I&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
20K
|
€
11K
|
€
9K
|
€
32K
|
€
30K
|
€
290K
|
€
68K
|
€
55K
|
€
126K
|
€
151K
|
€
126K
|
€
-37K
|
€
-66K
|
€
42K
|
€
111K
|
€
99K
|
€
129K
|
€
106K
|
€
74K
|
|
|
€
-73K
|
€
-65K
|
€
-75K
|
€
-81K
|
€
-64K
|
€
-63K
|
€
129K
|
€
-48K
|
€
-57K
|
€
10K
|
€
20K
|
€
9K
|
€
-142K
|
€
-182K
|
€
478K
|
€
13K
|
€
276K
|
€
188K
|
€
70K
|
€
191K
|
|
|
€
1.21M
|
€
1.28M
|
€
1.34M
|
€
1.42M
|
€
1.50M
|
€
1.56M
|
€
1.63M
|
€
1.50M
|
€
1.55M
|
€
1.60M
|
€
1.59M
|
€
1.57M
|
€
1.57M
|
€
1.71M
|
€
1.89M
|
€
1.27M
|
€
1.26M
|
€
981K
|
€
794K
|
€
724K
|
|
|
€
63K
|
€
76K
|
€
70K
|
€
71K
|
€
93K
|
€
97K
|
€
329K
|
€
119K
|
€
108K
|
€
173K
|
€
196K
|
€
173K
|
€
67K
|
€
83K
|
€
140K
|
€
167K
|
€
170K
|
€
186K
|
€
117K
|
€
96K
|
|
|
€
264
|
€
118
|
€
48
|
€
379
|
€
361
|
|
|
€
3K
|
€
3K
|
€
1K
|
€
2K
|
€
230
|
€
2K
|
€
5K
|
€
19K
|
€
1K
|
€
8K
|
€
15K
|
€
2K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
14K
|
€
5K
|
€
2K
|
€
20K
|
€
21K
|
€
281K
|
€
64K
|
€
49K
|
€
123K
|
€
149K
|
€
124K
|
€
-40K
|
€
-70K
|
€
37K
|
€
108K
|
€
97K
|
€
125K
|
€
97K
|
€
66K
|
|
|
€
-73K
|
€
-66K
|
€
-75K
|
€
-82K
|
€
-64K
|
€
-63K
|
€
168K
|
€
-48K
|
€
-69K
|
€
-1K
|
€
11K
|
€
-10K
|
€
-172K
|
€
-175K
|
€
-33K
|
€
33K
|
€
9K
|
€
65K
|
€
40K
|
€
14K
|
|
|
€
-73K
|
€
-65K
|
€
-75K
|
€
-81K
|
€
-64K
|
€
-63K
|
€
129K
|
€
-48K
|
€
-57K
|
€
10K
|
€
20K
|
€
9K
|
€
-142K
|
€
-182K
|
€
478K
|
€
13K
|
€
276K
|
€
188K
|
€
70K
|
€
191K
|
|
|
€
24K
|
€
1K
|
€
8K
|
€
3K
|
€
3K
|
|
€
269K
|
€
18K
|
€
13K
|
€
14K
|
€
59K
|
€
15K
|
€
578K
|
€
771K
|
€
209K
|
€
117K
|
€
434K
|
€
43K
|
€
81K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
11K
|
€
13K
|
€
2K
|
€
877
|
€
3K
|
€
15K
|
€
67K
|
€
61K
|
€
54K
|
€
97K
|
€
60K
|
€
7K
|
€
213K
|
€
1.15M
|
€
306K
|
€
427K
|
€
10K
|
€
35K
|
€
65K
|
|
|
€
7K
|
€
15K
|
€
5K
|
€
3K
|
€
21K
|
€
21K
|
€
242K
|
€
64K
|
€
60K
|
€
134K
|
€
159K
|
€
143K
|
€
-10K
|
€
-77K
|
€
548K
|
€
87K
|
€
363K
|
€
248K
|
€
127K
|
€
243K
|
|
|
€
15K
|
€
31K
|
€
18K
|
€
21K
|
€
23K
|
€
10K
|
€
6K
|
€
-6K
|
€
-53K
|
€
-101K
|
€
-88K
|
€
-138K
|
€
-217K
|
€
420K
|
€
1.32M
|
€
501K
|
€
581K
|
€
148K
|
€
14K
|
€
21K
|
|
|
1.64
|
23.72
|
8.65
|
6.12
|
2.37
|
2.92
|
1.46
|
0.93
|
0.84
|
0.73
|
0.80
|
0.68
|
0.61
|
3.43
|
15.52
|
9.10
|
7.71
|
3.12
|
1.08
|
1.14
|
|
|
1.64
|
23.72
|
8.65
|
6.12
|
2.37
|
2.92
|
1.46
|
0.98
|
0.89
|
0.78
|
0.82
|
0.70
|
0.61
|
3.43
|
15.52
|
9.10
|
7.71
|
3.12
|
1.34
|
1.14
|
|
|
1.64
|
23.72
|
8.65
|
6.12
|
2.37
|
2.92
|
1.46
|
0.95
|
0.87
|
0.76
|
0.81
|
0.69
|
0.61
|
3.43
|
15.52
|
9.10
|
7.71
|
3.12
|
1.20
|
1.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.23M
|
€
1.28M
|
€
1.35M
|
€
1.42M
|
€
1.52M
|
€
1.58M
|
€
1.64M
|
€
1.59M
|
€
1.89M
|
€
1.98M
|
€
2.17M
|
€
2.19M
|
€
2.36M
|
€
2.16M
|
€
2.31M
|
€
1.72M
|
€
1.78M
|
€
1.05M
|
€
1.06M
|
€
977K
|
|
|
€
23K
|
€
1K
|
€
2K
|
€
4K
|
€
19K
|
€
13K
|
€
14K
|
€
93K
|
€
340K
|
€
378K
|
€
574K
|
€
614K
|
€
792K
|
€
456K
|
€
424K
|
€
445K
|
€
520K
|
€
70K
|
€
271K
|
€
253K
|
|
|
€
23K
|
€
1K
|
€
2K
|
€
4K
|
€
17K
|
€
5K
|
€
14K
|
€
90K
|
€
330K
|
€
367K
|
€
434K
|
€
426K
|
€
558K
|
€
173K
|
€
91K
|
€
62K
|
€
87K
|
€
70K
|
€
147K
|
€
145K
|
|
|
|
|
|
-
|
€
2K
|
€
7K
|
|
|
|
|
€
133K
|
€
183K
|
€
233K
|
€
283K
|
€
333K
|
€
383K
|
€
433K
|
|
€
108K
|
€
108K
|
|
|
98.15%
|
99.89%
|
99.82%
|
99.71%
|
98.77%
|
99.19%
|
99.15%
|
94.18%
|
82%
|
80.92%
|
73.53%
|
71.93%
|
66.4%
|
78.91%
|
81.65%
|
74.04%
|
70.75%
|
93.35%
|
74.57%
|
74.09%
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
0.08
|
0.12
|
0.15
|
0.17
|
0.18
|
0.30
|
0.34
|
|
0.14
|
0.15
|
|
|
3.71
|
0.10
|
0.47
|
1.87
|
0.93
|
0.59
|
0.05
|
1.45
|
6.94
|
3.09
|
3.85
|
4.95
|
|
|
11.33
|
4.13
|
5.38
|
0.56
|
2.79
|
3.84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.57%
|
1.14%
|
0.4%
|
0.21%
|
1.39%
|
1.34%
|
14.89%
|
4.26%
|
3.91%
|
8.35%
|
9.95%
|
9.1%
|
-0.63%
|
-4.54%
|
29.02%
|
6.89%
|
28.91%
|
25.3%
|
15.98%
|
33.55%
|
|
|
-6.01%
|
-5.09%
|
-5.58%
|
-5.72%
|
-4.23%
|
-4.05%
|
7.92%
|
-3.23%
|
-3.69%
|
0.63%
|
1.27%
|
0.57%
|
-9.04%
|
-10.67%
|
25.3%
|
0.99%
|
21.94%
|
19.12%
|
8.85%
|
26.4%
|
|
|
-5.90
|
-5.08
|
-5.57
|
-5.70
|
-4.18
|
-4.01
|
7.86
|
-3.05
|
-3.02
|
0.51
|
0.94
|
0.41
|
-6.00
|
-8.42
|
20.66
|
0.73
|
15.53
|
17.84
|
6.60
|
19.56
|
|
|
-6.01
|
-5.09
|
-5.58
|
-5.72
|
-4.23
|
-4.05
|
7.92
|
-3.23
|
-3.69
|
0.63
|
1.27
|
0.57
|
-9.04
|
-10.67
|
25.30
|
0.99
|
21.94
|
19.12
|
8.85
|
26.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|