IP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
3K
|
€
9K
|
€
308K
|
€
615K
|
€
36K
|
€
32K
|
€
28K
|
€
29K
|
€
28K
|
€
36K
|
€
32K
|
€
28K
|
€
30K
|
€
17K
|
€
-8K
|
€
13K
|
€
18K
|
€
38K
|
€
25K
|
|
|
€
5K
|
€
-166K
|
€
2K
|
€
311K
|
€
586K
|
€
-5K
|
€
3K
|
€
-6K
|
€
5K
|
€
2K
|
€
9K
|
€
-1K
|
€
-8K
|
€
606
|
€
-14K
|
€
-27K
|
€
-9K
|
€
136K
|
€
-31K
|
€
-37K
|
|
|
€
1,13M
|
€
1,12M
|
€
1,29M
|
€
1,29M
|
€
978K
|
€
392K
|
€
397K
|
€
394K
|
€
401K
|
€
396K
|
€
394K
|
€
385K
|
€
387K
|
€
395K
|
€
394K
|
€
292K
|
€
319K
|
€
328K
|
€
192K
|
€
223K
|
|
|
€
75K
|
€
53K
|
€
69K
|
€
394K
|
€
704K
|
€
36K
|
€
42K
|
€
39K
|
€
39K
|
€
39K
|
€
45K
|
€
41K
|
€
38K
|
€
17K
|
€
30K
|
€
12K
|
€
23K
|
€
30K
|
€
35K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
7K
|
€
3K
|
€
487
|
|
€
667
|
€
1K
|
€
835
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
-136K
|
€
7K
|
€
305K
|
€
612K
|
€
23K
|
€
29K
|
€
25K
|
€
26K
|
€
25K
|
€
33K
|
€
29K
|
€
25K
|
€
-6K
|
€
16K
|
€
-9K
|
€
11K
|
€
16K
|
€
37K
|
€
24K
|
|
|
€
-7K
|
€
-151K
|
€
-6K
|
€
292K
|
€
587K
|
€
-1K
|
€
4K
|
€
-5K
|
€
5K
|
€
4K
|
€
12K
|
€
8K
|
€
2K
|
€
-26K
|
€
-5K
|
€
-32K
|
€
-13K
|
€
-9K
|
€
-13K
|
€
-30K
|
|
|
€
17K
|
€
-85K
|
€
2K
|
€
-5K
|
€
9K
|
€
-5K
|
€
3K
|
€
-6K
|
€
5K
|
€
2K
|
€
9K
|
€
-1K
|
€
-8K
|
€
145K
|
€
-7K
|
€
-11K
|
€
-1K
|
€
-11K
|
€
-28K
|
€
-34K
|
|
|
€
44K
|
€
817K
|
€
9
|
€
-122K
|
€
0
|
€
0
|
€
0
|
€
105K
|
€
-39
|
€
0
|
€
0
|
€
0
|
€
7K
|
€
14K
|
€
259K
|
€
8K
|
€
8K
|
€
-37K
|
€
12K
|
€
264K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
467K
|
€
505K
|
€
1,20M
|
€
1,19M
|
€
785K
|
€
79K
|
€
68K
|
€
48K
|
€
33K
|
€
31K
|
€
9K
|
|
€
10K
|
€
13K
|
€
15K
|
€
13K
|
€
49K
|
€
14K
|
€
10K
|
€
24K
|
|
|
€
33K
|
€
-151K
|
€
15K
|
€
324K
|
€
610K
|
€
20K
|
€
28K
|
€
24K
|
€
26K
|
€
23K
|
€
30K
|
€
20K
|
€
14K
|
€
21K
|
€
7K
|
€
-4K
|
€
15K
|
€
161K
|
€
18K
|
€
17K
|
|
|
€
358K
|
€
205K
|
€
1,10M
|
€
1,10M
|
€
676K
|
€
-18K
|
€
-37K
|
€
-57K
|
€
-65K
|
€
-92K
|
€
-194K
|
€
-212K
|
€
-209K
|
€
-194K
|
€
-138K
|
€
-80K
|
€
-45K
|
€
-55K
|
€
-97K
|
€
-81K
|
|
|
4,01
|
1,64
|
11,83
|
11,01
|
6,11
|
0,88
|
0,76
|
0,63
|
0,58
|
0,53
|
0,06
|
0,07
|
0,06
|
0,08
|
0,11
|
0,20
|
0,55
|
0,43
|
0,20
|
0,25
|
|
|
4,01
|
1,64
|
11,83
|
11,01
|
6,11
|
0,88
|
0,76
|
0,63
|
0,58
|
0,53
|
0,06
|
0,07
|
0,06
|
0,08
|
0,11
|
0,20
|
0,55
|
0,45
|
0,20
|
0,25
|
|
|
4,01
|
1,64
|
11,83
|
11,01
|
6,11
|
0,88
|
0,76
|
0,63
|
0,58
|
0,53
|
0,06
|
0,07
|
0,06
|
0,08
|
0,11
|
0,20
|
0,55
|
0,44
|
0,20
|
0,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,52M
|
€
1,55M
|
€
1,43M
|
€
1,45M
|
€
1,18M
|
€
629K
|
€
632K
|
€
637K
|
€
556K
|
€
589K
|
€
601K
|
€
625K
|
€
644K
|
€
663K
|
€
670K
|
€
434K
|
€
471K
|
€
480K
|
€
533K
|
€
582K
|
|
|
€
317K
|
€
349K
|
€
142K
|
€
160K
|
€
192K
|
€
225K
|
€
232K
|
€
243K
|
€
155K
|
€
194K
|
€
207K
|
€
239K
|
€
257K
|
€
268K
|
€
235K
|
€
99K
|
€
101K
|
€
97K
|
€
326K
|
€
340K
|
|
|
€
119K
|
€
319K
|
€
102K
|
€
110K
|
€
132K
|
€
155K
|
€
153K
|
€
154K
|
€
155K
|
€
194K
|
€
207K
|
€
224K
|
€
222K
|
€
210K
|
€
156K
|
€
99K
|
€
101K
|
€
95K
|
€
121K
|
€
109K
|
|
|
€
198K
|
€
30K
|
€
40K
|
€
50K
|
€
60K
|
€
70K
|
€
80K
|
€
89K
|
|
|
|
€
12K
|
€
35K
|
€
58K
|
€
79K
|
|
|
|
€
205K
|
€
232K
|
|
|
74,30%
|
72,46%
|
90,08%
|
88,95%
|
82,77%
|
62,44%
|
62,89%
|
61,88%
|
72,05%
|
67,13%
|
65,57%
|
61,67%
|
60,07%
|
59,56%
|
58,83%
|
67,29%
|
67,82%
|
68,25%
|
36,01%
|
38,42%
|
|
|
0,17
|
0,03
|
0,03
|
0,04
|
0,06
|
0,18
|
0,20
|
0,23
|
|
|
|
0,03
|
0,09
|
0,15
|
0,20
|
|
|
|
1,07
|
1,04
|
|
|
15,35
|
|
21,75
|
0,52
|
0,31
|
9,78
|
8,08
|
9,52
|
5,96
|
7,62
|
6,18
|
8,20
|
10,38
|
|
15,04
|
|
9,38
|
6,19
|
8,89
|
14,21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,90%
|
-13,45%
|
1,13%
|
25,10%
|
62,38%
|
4,98%
|
6,94%
|
6,10%
|
6,57%
|
5,86%
|
7,67%
|
5,24%
|
3,72%
|
5,28%
|
1,78%
|
-1,25%
|
4,71%
|
49,09%
|
9,39%
|
7,49%
|
|
|
0,45%
|
-14,79%
|
0,15%
|
24,12%
|
59,89%
|
-1,24%
|
0,80%
|
-1,61%
|
1,21%
|
0,43%
|
2,21%
|
-0,34%
|
-2,10%
|
0,15%
|
-3,58%
|
-9,28%
|
-2,69%
|
41,46%
|
-16,40%
|
-16,74%
|
|
|
0,34
|
-10,71
|
0,13
|
21,46
|
49,57
|
-0,77
|
0,50
|
-1,00
|
0,87
|
0,29
|
1,45
|
-0,21
|
-1,26
|
0,09
|
-2,11
|
-6,25
|
-1,82
|
28,30
|
-5,90
|
-6,43
|
|
|
0,45
|
-14,79
|
0,15
|
24,12
|
59,89
|
-1,24
|
0,80
|
-1,61
|
1,21
|
0,43
|
2,21
|
-0,34
|
-2,10
|
0,15
|
-3,58
|
-9,28
|
-2,69
|
41,46
|
-16,40
|
-16,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|