I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
785
|
€
1K
|
€
3K
|
€
4K
|
€
19K
|
€
18K
|
€
20K
|
€
16K
|
€
-12K
|
€
-129
|
€
-127
|
€
6K
|
€
6K
|
€
6K
|
€
9K
|
€
-254
|
€
-10K
|
€
50K
|
€
36K
|
|
|
€
303K
|
€
-374
|
€
-138
|
€
2K
|
€
5K
|
€
11K
|
€
-122K
|
€
26K
|
€
56K
|
€
-16K
|
€
16K
|
€
11K
|
€
15K
|
€
-8K
|
€
43K
|
€
48K
|
€
-30K
|
€
-37K
|
€
23K
|
€
9K
|
|
|
€
-1K
|
€
-250K
|
€
-250K
|
€
-250K
|
€
-252K
|
€
-257K
|
€
-268K
|
€
-146K
|
€
-172K
|
€
-228K
|
€
-212K
|
€
-227K
|
€
-238K
|
€
-253K
|
€
-245K
|
€
-289K
|
€
-337K
|
€
-307K
|
€
-269K
|
€
-292K
|
|
|
€
32K
|
€
280
|
€
455
|
€
2K
|
€
3K
|
€
13K
|
€
14K
|
€
14K
|
€
11K
|
-
|
-
|
-
|
€
4K
|
€
4K
|
€
4K
|
€
6K
|
-
|
-
|
€
35K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
€
60
|
€
60
|
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
|
€
4K
|
€
14K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
398
|
€
646
|
€
3K
|
€
4K
|
€
19K
|
€
18K
|
€
20K
|
€
15K
|
€
-12K
|
€
-608
|
€
-485
|
€
5K
|
€
5K
|
€
5K
|
€
9K
|
€
-699
|
€
-10K
|
€
49K
|
€
36K
|
|
|
€
46K
|
€
398
|
€
646
|
€
3K
|
€
4K
|
€
19K
|
€
18K
|
€
20K
|
€
15K
|
€
-12K
|
€
-608
|
€
-485
|
€
5K
|
€
5K
|
€
5K
|
€
9K
|
€
-699
|
€
-10K
|
€
49K
|
€
36K
|
|
|
€
303K
|
€
-374
|
€
-138
|
€
2K
|
€
5K
|
€
11K
|
€
-122K
|
€
26K
|
€
56K
|
€
-16K
|
€
16K
|
€
11K
|
€
15K
|
€
-8K
|
€
43K
|
€
48K
|
€
-30K
|
€
-37K
|
€
23K
|
€
9K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
752
|
€
141
|
€
18
|
€
2
|
€
117
|
€
100
|
€
618
|
€
301
|
€
122
|
€
167
|
€
639
|
€
5K
|
€
1K
|
€
962
|
€
608
|
€
154
|
€
314
|
€
26
|
€
529
|
€
514
|
|
|
€
303K
|
€
-374
|
€
-138
|
€
2K
|
€
5K
|
€
11K
|
€
-122K
|
€
26K
|
€
56K
|
€
-16K
|
€
16K
|
€
11K
|
€
15K
|
€
-8K
|
€
43K
|
€
48K
|
€
-30K
|
€
-37K
|
€
23K
|
€
9K
|
|
|
€
-1K
|
€
-270K
|
€
-250K
|
€
-250K
|
€
-252K
|
€
-303K
|
€
-321K
|
€
-468K
|
€
-481K
|
€
-367K
|
€
-351K
|
€
-367K
|
€
-377K
|
€
-417K
|
€
-386K
|
€
-359K
|
€
-337K
|
€
-307K
|
€
-269K
|
€
-292K
|
|
|
0.94
|
0.04
|
0.06
|
0.04
|
0.02
|
0.08
|
0.00
|
0.41
|
0.43
|
0.46
|
0.47
|
0.44
|
0.42
|
0.02
|
0.51
|
0.04
|
0.01
|
0.09
|
0.18
|
0.08
|
|
|
1.15
|
0.04
|
0.06
|
0.04
|
0.02
|
0.08
|
0.00
|
0.41
|
0.43
|
0.46
|
0.47
|
0.44
|
0.42
|
0.02
|
0.51
|
0.04
|
0.01
|
0.09
|
0.18
|
0.08
|
|
|
1.04
|
0.04
|
0.06
|
0.04
|
0.02
|
0.08
|
0.00
|
0.41
|
0.43
|
0.46
|
0.47
|
0.44
|
0.42
|
0.02
|
0.51
|
0.04
|
0.01
|
0.09
|
0.18
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
32K
|
€
15K
|
€
10K
|
€
6K
|
€
74K
|
€
54K
|
€
643K
|
€
675K
|
€
454K
|
€
451K
|
€
429K
|
€
415K
|
€
172K
|
€
537K
|
€
84K
|
€
2K
|
€
31K
|
€
61K
|
€
25K
|
|
|
€
22K
|
€
282K
|
€
265K
|
€
260K
|
€
257K
|
€
331K
|
€
321K
|
€
789K
|
€
846K
|
€
681K
|
€
663K
|
€
657K
|
€
653K
|
€
425K
|
€
783K
|
€
372K
|
€
339K
|
€
337K
|
€
330K
|
€
317K
|
|
|
€
20K
|
€
280K
|
€
265K
|
€
258K
|
€
257K
|
€
331K
|
€
321K
|
€
789K
|
€
846K
|
€
681K
|
€
663K
|
€
657K
|
€
653K
|
€
425K
|
€
783K
|
€
372K
|
€
339K
|
€
337K
|
€
330K
|
€
317K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5.9%
|
-784.75%
|
-1675.09%
|
-2522.28%
|
-4483.51%
|
-347.43%
|
-496.23%
|
-22.64%
|
-25.42%
|
-50.16%
|
-46.91%
|
-52.95%
|
-57.45%
|
-147.5%
|
-45.66%
|
-344.75%
|
-14069.52%
|
-1003.44%
|
-441.43%
|
-1186.24%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.49
|
709.53
|
409.91
|
93.51
|
66.37
|
17.38
|
17.81
|
39.82
|
54.92
|
|
|
|
118.92
|
81.24
|
145.44
|
41.77
|
|
|
6.72
|
8.84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-24271.11%
|
0.15%
|
0.06%
|
-0.84%
|
-1.99%
|
-4.15%
|
45.58%
|
-17.83%
|
-32.67%
|
7.01%
|
-7.46%
|
-4.75%
|
-6.25%
|
3.03%
|
-17.57%
|
-16.77%
|
8.96%
|
12.19%
|
-8.41%
|
-3.11%
|
|
|
-24271.11%
|
0.15%
|
0.06%
|
-0.84%
|
-1.99%
|
-4.15%
|
45.58%
|
-17.83%
|
-32.67%
|
7.01%
|
-7.46%
|
-4.75%
|
-6.25%
|
3.03%
|
-17.57%
|
-16.77%
|
8.96%
|
12.19%
|
-8.41%
|
-3.11%
|
|
|
1,432.58
|
-1.17
|
-0.93
|
21.31
|
89.09
|
14.42
|
-226.20
|
4.04
|
8.31
|
-3.52
|
3.50
|
2.51
|
3.59
|
-4.46
|
8.02
|
57.82
|
-1,260.58
|
-122.27
|
37.11
|
36.85
|
|
|
-24,271.11
|
0.15
|
0.06
|
-0.84
|
-1.99
|
-4.15
|
45.58
|
-17.83
|
-32.67
|
7.01
|
-7.46
|
-4.75
|
-6.25
|
3.03
|
-17.57
|
-16.77
|
8.96
|
12.19
|
-8.41
|
-3.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|