I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
15K
|
€
60K
|
€
16K
|
€
42K
|
€
60K
|
€
33K
|
|
|
|
|
|
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
-84,28%
|
-75,09%
|
265,73%
|
-61,27%
|
-29,78%
|
79,78%
|
|
|
|
€
27K
|
€
12K
|
€
276K
|
€
39K
|
€
-2K
|
€
430
|
€
483
|
€
407
|
€
261
|
€
304
|
€
-1K
|
€
12K
|
€
53K
|
€
10K
|
€
32K
|
€
50K
|
€
19K
|
|
|
€
-4K
|
€
-109K
|
€
260K
|
€
20K
|
€
-22K
|
€
-14K
|
€
-28K
|
€
-26K
|
€
-24K
|
€
-39K
|
€
-54K
|
€
-24K
|
€
-28K
|
€
-29K
|
€
-22K
|
€
35K
|
€
-41K
|
|
|
€
583K
|
€
-219K
|
€
-110K
|
€
-370K
|
€
-390K
|
€
-368K
|
€
-354K
|
€
-326K
|
€
-300K
|
€
-276K
|
€
-237K
|
€
-183K
|
€
-159K
|
€
-131K
|
€
-102K
|
€
-80K
|
€
-115K
|
|
|
€
67K
|
€
1K
|
€
306K
|
€
34K
|
€
62
|
€
62
|
€
62
|
€
62
|
€
62
|
€
65
|
€
70
|
€
7K
|
€
59K
|
€
4K
|
€
13K
|
€
43K
|
€
17K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
-92K
|
€
272K
|
€
33K
|
€
-9K
|
€
-6K
|
€
-6K
|
€
-4K
|
€
-6K
|
€
-6K
|
€
-7K
|
€
6K
|
€
47K
|
€
3K
|
€
10K
|
€
44K
|
€
15K
|
|
|
62,52%
|
-256,69%
|
92,09%
|
35,24%
|
-383,97%
|
-261,24%
|
-258,89%
|
-172,44%
|
-262,65%
|
-248,97%
|
-314,96%
|
41,70%
|
78,12%
|
20,13%
|
24,61%
|
73,88%
|
43,87%
|
|
|
€
-4K
|
€
-109K
|
€
260K
|
€
20K
|
€
-21K
|
€
-20K
|
€
-28K
|
€
-26K
|
€
-28K
|
€
-39K
|
€
-41K
|
€
-27K
|
€
15K
|
€
-29K
|
€
-22K
|
€
14K
|
€
-21K
|
|
|
€
-4K
|
€
-109K
|
€
260K
|
€
20K
|
€
-22K
|
€
-14K
|
€
-28K
|
€
-26K
|
€
-24K
|
€
-39K
|
€
-54K
|
€
-24K
|
€
-28K
|
€
-29K
|
€
-22K
|
€
35K
|
€
-41K
|
|
|
-12,75%
|
-303,79%
|
87,92%
|
21,22%
|
-949,19%
|
-603,85%
|
-1 200,77%
|
-1 114,32%
|
-1 023,33%
|
-1 670,47%
|
-2 288,72%
|
-162,03%
|
-46,56%
|
-177,07%
|
-52,37%
|
58,68%
|
-122,74%
|
|
|
-
|
€
-65K
|
€
2K
|
€
12K
|
-
|
€
6K
|
-
|
€
9K
|
€
11K
|
€
664
|
€
3K
|
-
|
-
|
€
5K
|
€
24K
|
€
20K
|
€
61K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
186K
|
€
278K
|
€
304K
|
|
|
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
5K
|
€
4K
|
€
5K
|
€
8K
|
€
5K
|
€
5K
|
|
|
€
22K
|
€
-92K
|
€
272K
|
€
33K
|
€
-10K
|
€
10
|
€
-6K
|
€
-4K
|
€
-2K
|
€
-6K
|
€
-20K
|
€
9K
|
€
4K
|
€
3K
|
€
10K
|
€
66K
|
€
-6K
|
|
|
€
116K
|
€
195K
|
€
222K
|
€
-49K
|
|
€
-60K
|
€
-53K
|
€
-47K
|
€
-32K
|
€
-24K
|
€
-18K
|
€
5K
|
€
42K
|
€
-284K
|
€
-223K
|
€
-195K
|
€
-241K
|
|
|
2,65
|
3,34
|
3,69
|
0,64
|
|
0,01
|
0,01
|
0,01
|
0,11
|
0,14
|
0,18
|
3,10
|
23,85
|
0,14
|
0,33
|
0,41
|
0,28
|
|
|
2,76
|
3,34
|
3,69
|
0,64
|
|
0,01
|
0,01
|
0,01
|
0,11
|
0,14
|
0,18
|
3,10
|
23,85
|
0,14
|
0,33
|
0,41
|
0,28
|
|
|
2,70
|
3,34
|
3,69
|
0,64
|
|
0,01
|
0,01
|
0,01
|
0,11
|
0,14
|
0,18
|
3,10
|
23,85
|
0,14
|
0,33
|
0,41
|
0,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
659K
|
€
470K
|
€
578K
|
€
371K
|
€
285K
|
€
298K
|
€
306K
|
€
328K
|
€
344K
|
€
355K
|
€
387K
|
€
422K
|
€
491K
|
€
525K
|
€
614K
|
€
650K
|
€
617K
|
|
|
€
76K
|
€
689K
|
€
688K
|
€
742K
|
€
675K
|
€
666K
|
€
660K
|
€
654K
|
€
644K
|
€
630K
|
€
624K
|
€
605K
|
€
649K
|
€
656K
|
€
716K
|
€
730K
|
€
733K
|
|
|
€
69K
|
€
83K
|
€
82K
|
€
136K
|
€
69K
|
€
60K
|
€
54K
|
€
48K
|
€
36K
|
€
28K
|
€
22K
|
€
3K
|
€
2K
|
€
331K
|
€
331K
|
€
331K
|
€
333K
|
|
|
€
6K
|
€
606K
|
€
606K
|
€
606K
|
€
606K
|
€
606K
|
€
606K
|
€
606K
|
€
608K
|
€
602K
|
€
602K
|
€
602K
|
€
648K
|
€
326K
|
€
385K
|
€
400K
|
€
400K
|
|
|
88,42%
|
-46,65%
|
-19,07%
|
-99,72%
|
-136,80%
|
-123,43%
|
-115,58%
|
-99,25%
|
-87,06%
|
-77,71%
|
-61,07%
|
-43,40%
|
-32,38%
|
-24,95%
|
-16,61%
|
-12,30%
|
-18,66%
|
|
|
0,01
|
-2,76
|
-5,50
|
-1,64
|
-1,55
|
-1,65
|
-1,71
|
-1,86
|
-2,03
|
-2,18
|
-2,55
|
-3,29
|
-4,08
|
-2,49
|
-3,77
|
-5
|
-3,47
|
|
|
3,50
|
|
2,52
|
22,63
|
|
|
|
|
|
|
|
97,38
|
13,91
|
199,43
|
69
|
16,45
|
49,98
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,72%
|
42,02%
|
-247,31%
|
-8,85%
|
2,54%
|
0,00%
|
1,71%
|
1,24%
|
0,75%
|
2,11%
|
8,61%
|
-4,80%
|
-2,74%
|
-2,48%
|
-10,14%
|
-81,93%
|
5,00%
|
|
|
-0,76%
|
49,74%
|
-236,12%
|
-5,33%
|
5,69%
|
3,84%
|
7,94%
|
8,01%
|
7,99%
|
14,18%
|
22,65%
|
13,19%
|
17,52%
|
22,09%
|
21,65%
|
-44,09%
|
35,60%
|
|
|
-0,67
|
-23,20
|
45,02
|
5,32
|
-7,79
|
-4,74
|
-9,18
|
-7,95
|
-6,96
|
-11,02
|
-13,83
|
-5,72
|
-5,67
|
-5,51
|
-3,60
|
5,42
|
-6,64
|
|
|
-0,76
|
49,74
|
-236,12
|
-5,33
|
5,69
|
3,84
|
7,94
|
8,01
|
7,99
|
14,18
|
22,65
|
13,19
|
17,52
|
22,09
|
21,65
|
-44,09
|
35,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,60
|
|
|
4,46
|
|
|
|
|
|
|
|
|
|
|
519,12
|
364,51
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,60
|
|
|
4,46
|
|
|
|
|
|
|
|
|
|
|
519,12
|
364,51
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|