I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-76K
|
€
418K
|
€
408K
|
€
421K
|
€
287K
|
€
555K
|
€
366K
|
€
-294K
|
€
-277K
|
€
-305K
|
€
-52K
|
€
-6K
|
€
-1K
|
|
|
€
-2,05M
|
€
-1,83M
|
€
-1,54M
|
€
-1,20M
|
€
-850K
|
€
-531K
|
€
-575K
|
€
-871K
|
€
-619K
|
€
-441K
|
€
-85K
|
€
-12K
|
€
-6K
|
|
|
€
409K
|
€
2,46M
|
€
-635K
|
€
-1,80M
|
€
-593K
|
€
257K
|
€
788K
|
€
363K
|
€
-345K
|
€
274K
|
€
715K
|
€
-12K
|
€
263
|
|
|
11,60
|
13,50
|
16,60
|
14,60
|
13,40
|
11
|
9,10
|
5,20
|
3
|
2,40
|
|
|
|
|
|
€
14K
|
€
105K
|
-
|
-
|
-
|
€
9K
|
€
28K
|
€
14K
|
-
|
€
12K
|
€
35K
|
-
|
€
9
|
|
|
€
267
|
-
|
€
1K
|
€
37K
|
€
465
|
€
2K
|
€
3K
|
€
26K
|
€
82
|
|
|
|
|
|
|
€
90K
|
€
136K
|
€
147K
|
€
111K
|
€
96K
|
€
101K
|
€
64K
|
€
84K
|
€
25K
|
€
11K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1,15M
|
€
-954K
|
€
-954K
|
€
-620K
|
€
-418K
|
€
-199K
|
€
-319K
|
€
-667K
|
€
-479K
|
€
-397K
|
€
-54K
|
€
-8K
|
€
-2K
|
|
|
€
-1,92M
|
€
-1,66M
|
€
-1,49M
|
€
-1,05M
|
€
-763K
|
€
-463K
|
€
-517K
|
€
-788K
|
€
-589K
|
€
-438K
|
€
-85K
|
€
-12K
|
€
-6K
|
|
|
€
-2,05M
|
€
-1,83M
|
€
-1,54M
|
€
-1,20M
|
€
-850K
|
€
-531K
|
€
-575K
|
€
-871K
|
€
-619K
|
€
-441K
|
€
-85K
|
€
-12K
|
€
-6K
|
|
|
€
822K
|
€
678K
|
€
515K
|
€
462K
|
€
346K
|
|
€
216K
|
€
134K
|
€
104K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
14K
|
€
35K
|
€
181K
|
€
52K
|
€
132K
|
€
987K
|
€
66K
|
€
473K
|
€
63K
|
€
739K
|
€
383
|
€
202
|
|
|
€
-1,28M
|
€
-1,13M
|
€
-1,00M
|
€
-772K
|
€
-505K
|
€
-268K
|
€
-377K
|
€
-750K
|
€
-509K
|
€
-400K
|
€
-55K
|
€
-8K
|
€
-2K
|
|
|
€
-296K
|
€
-400K
|
€
-296K
|
€
-1,74M
|
€
-838K
|
€
-561K
|
€
24K
|
€
-133K
|
€
373K
|
€
56K
|
€
728K
|
€
-27K
|
€
-12K
|
|
|
0,77
|
0,69
|
0,79
|
0,40
|
0,49
|
0,62
|
1,01
|
0,75
|
2,37
|
1,37
|
17,45
|
0,15
|
0,25
|
|
|
0,47
|
0,27
|
0,55
|
0,21
|
0,25
|
0,29
|
0,76
|
0,64
|
2,34
|
0,65
|
17,45
|
0,15
|
0,25
|
|
|
1,15
|
0,95
|
1,24
|
0,48
|
0,52
|
0,62
|
1,04
|
0,87
|
2,65
|
1,37
|
17,45
|
0,15
|
0,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,36M
|
€
4,43M
|
€
4,04M
|
€
3,69M
|
€
2,87M
|
€
2,75M
|
€
3,00M
|
€
936K
|
€
978K
|
€
489K
|
€
840K
|
€
19K
|
€
16K
|
|
|
€
3,95M
|
€
1,97M
|
€
4,68M
|
€
5,49M
|
€
3,46M
|
€
2,50M
|
€
2,21M
|
€
573K
|
€
1,32M
|
€
215K
|
€
125K
|
€
31K
|
€
16K
|
|
|
€
981K
|
€
1,09M
|
€
976K
|
€
2,51M
|
€
1,59M
|
€
1,45M
|
€
1,62M
|
€
456K
|
€
243K
|
€
154K
|
€
44K
|
€
31K
|
€
16K
|
|
|
€
2,68M
|
€
700K
|
€
3,28M
|
€
2,60M
|
€
1,82M
|
€
1,03M
|
€
548K
|
€
42K
|
€
1,05M
|
€
61K
|
€
81K
|
|
|
|
|
9,36%
|
55,54%
|
-15,72%
|
-48,65%
|
-20,67%
|
9,33%
|
26,31%
|
38,82%
|
-35,28%
|
56,01%
|
85,11%
|
-61,93%
|
1,61%
|
|
|
6,55
|
0,28
|
-5,15
|
-1,45
|
-3,07
|
4,02
|
0,70
|
0,12
|
-3,05
|
0,22
|
0,11
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-313,49%
|
-45,78%
|
157,57%
|
42,98%
|
85,21%
|
-104,31%
|
-47,88%
|
-206,40%
|
147,55%
|
-146,01%
|
-7,65%
|
63,03%
|
-693,39%
|
|
|
-502,04%
|
-74,40%
|
242,26%
|
66,99%
|
143,30%
|
-206,95%
|
-73,00%
|
-239,68%
|
179,40%
|
-161,02%
|
-11,92%
|
102,18%
|
-2 256,52%
|
|
|
-47,01
|
-41,32
|
-38,08
|
-32,59
|
-29,61
|
-19,30
|
-19,20
|
-93,03
|
-63,28
|
-90,18
|
-10,14
|
-63,28
|
-36,40
|
|
|
-502,04
|
-74,40
|
242,26
|
66,99
|
143,30
|
-206,95
|
-73,00
|
-239,68
|
179,40
|
-161,02
|
-11,92
|
102,18
|
-2 256,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,60
|
13,50
|
16,60
|
14,60
|
13,40
|
11
|
9,10
|
5,20
|
3
|
2,40
|
|
|
|
|
|
€
8K
|
€
10K
|
€
9K
|
€
8K
|
€
7K
|
€
9K
|
€
7K
|
€
16K
|
€
8K
|
€
5K
|
|
|
|