I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
542K
|
€
-21K
|
€
-2K
|
€
97K
|
€
10K
|
€
82K
|
€
56K
|
€
308K
|
€
538K
|
€
511K
|
€
363K
|
€
109K
|
€
104K
|
€
94K
|
€
68K
|
€
131K
|
€
83K
|
€
99K
|
€
111K
|
|
|
€
432K
|
€
-5K
|
€
-83K
|
€
41K
|
€
-66K
|
€
-6K
|
€
-78K
|
€
120K
|
€
265K
|
€
291K
|
€
244K
|
€
16K
|
€
14K
|
€
5K
|
€
-13K
|
€
45K
|
€
14K
|
€
50K
|
€
62K
|
|
|
€
1.28M
|
€
844K
|
€
849K
|
€
933K
|
€
892K
|
€
958K
|
€
1.42M
|
€
1.50M
|
€
1.38M
|
€
1.12M
|
€
824K
|
€
580K
|
€
564K
|
€
551K
|
€
545K
|
€
558K
|
€
512K
|
€
499K
|
€
449K
|
|
|
€
641K
|
€
41K
|
€
41K
|
€
134K
|
€
48K
|
€
121K
|
€
119K
|
€
367K
|
€
641K
|
€
597K
|
€
391K
|
€
114K
|
€
109K
|
€
101K
|
€
71K
|
€
124K
|
€
91K
|
€
114K
|
€
130K
|
|
|
€
59K
|
€
7K
|
€
5K
|
€
11K
|
€
6K
|
|
€
52K
|
€
49K
|
€
244K
|
€
102K
|
|
€
2K
|
€
140
|
|
|
€
2K
|
€
5K
|
€
9K
|
€
24K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
€
460K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
538K
|
€
-24K
|
€
-6K
|
€
91K
|
€
4K
|
€
76K
|
€
51K
|
€
301K
|
€
533K
|
€
505K
|
€
359K
|
€
104K
|
€
100K
|
€
90K
|
€
56K
|
€
117K
|
€
81K
|
€
96K
|
€
108K
|
|
|
€
538K
|
€
-35K
|
€
-18K
|
€
64K
|
€
-42K
|
€
27K
|
€
-7K
|
€
244K
|
€
484K
|
€
458K
|
€
304K
|
€
48K
|
€
39K
|
€
35K
|
€
17K
|
€
82K
|
€
25K
|
€
77K
|
€
88K
|
|
|
€
432K
|
€
-5K
|
€
-83K
|
€
41K
|
€
58K
|
€
-6K
|
€
-78K
|
€
270K
|
€
141K
|
€
136K
|
€
94K
|
€
16K
|
€
14K
|
€
5K
|
€
-13K
|
€
45K
|
€
14K
|
€
50K
|
€
62K
|
|
|
|
€
3K
|
€
6K
|
€
-294K
|
€
0
|
€
0
|
€
0
|
€
70K
|
€
28K
|
€
20K
|
€
22K
|
€
16K
|
€
76K
|
€
81K
|
€
81K
|
€
164K
|
€
316K
|
€
0
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.53M
|
€
1.16M
|
€
1.17M
|
€
1.27M
|
€
925K
|
€
955K
|
€
1.39M
|
€
1.36M
|
€
1.26M
|
€
1.05M
|
€
680K
|
€
400K
|
€
326K
|
€
349K
|
€
338K
|
€
435K
|
€
35K
|
€
17K
|
€
18K
|
|
|
€
432K
|
€
5K
|
€
-72K
|
€
69K
|
€
-20K
|
€
43K
|
€
-21K
|
€
177K
|
€
315K
|
€
338K
|
€
299K
|
€
73K
|
€
74K
|
€
60K
|
€
27K
|
€
80K
|
€
69K
|
€
69K
|
€
82K
|
|
|
€
1.28M
|
€
759K
|
€
757K
|
€
835K
|
€
472K
|
€
493K
|
€
910K
|
€
930K
|
€
822K
|
€
535K
|
€
217K
|
€
-59K
|
€
-116K
|
€
-114K
|
€
-94K
|
€
-40K
|
€
44K
|
€
291K
|
€
222K
|
|
|
4.97
|
2.90
|
2.82
|
2.87
|
2.04
|
2.06
|
2.77
|
2.81
|
2.03
|
1.82
|
1.37
|
0.88
|
0.76
|
0.78
|
0.80
|
0.92
|
1.10
|
1.66
|
3.02
|
|
|
4.97
|
2.90
|
2.82
|
2.87
|
2.05
|
2.07
|
2.78
|
2.81
|
1.90
|
1.82
|
1.37
|
0.88
|
0.77
|
0.78
|
0.80
|
0.92
|
1.10
|
1.66
|
3.02
|
|
|
4.97
|
2.90
|
2.82
|
2.87
|
2.04
|
2.07
|
2.77
|
2.81
|
2.03
|
1.82
|
1.37
|
0.88
|
0.77
|
0.78
|
0.80
|
0.92
|
1.10
|
1.66
|
3.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.60M
|
€
1.24M
|
€
1.27M
|
€
1.38M
|
€
1.35M
|
€
1.42M
|
€
1.94M
|
€
2.01M
|
€
2.18M
|
€
1.77M
|
€
1.41M
|
€
1.07M
|
€
1.05M
|
€
1.06M
|
€
1.02M
|
€
1.08M
|
€
976K
|
€
942K
|
€
559K
|
|
|
€
321K
|
€
400K
|
€
416K
|
€
446K
|
€
455K
|
€
463K
|
€
514K
|
€
513K
|
€
798K
|
€
652K
|
€
582K
|
€
491K
|
€
491K
|
€
512K
|
€
474K
|
€
523K
|
€
464K
|
€
444K
|
€
110K
|
|
|
€
321K
|
€
400K
|
€
416K
|
€
446K
|
€
454K
|
€
462K
|
€
513K
|
€
513K
|
€
798K
|
€
652K
|
€
582K
|
€
490K
|
€
490K
|
€
512K
|
€
474K
|
€
523K
|
€
464K
|
€
444K
|
€
110K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79.89%
|
67.81%
|
67.12%
|
67.64%
|
66.22%
|
67.4%
|
73.47%
|
74.55%
|
63.37%
|
63.12%
|
58.6%
|
54.15%
|
53.49%
|
51.81%
|
53.47%
|
51.62%
|
52.47%
|
52.91%
|
80.29%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.60
|
|
|
4.90
|
106.89
|
6.08
|
10.18
|
1.70
|
1.50
|
1.29
|
1.62
|
4.70
|
4.92
|
5.69
|
8.45
|
4.48
|
5.76
|
4.63
|
1.02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.87%
|
0.64%
|
-8.49%
|
7.35%
|
-2.27%
|
4.48%
|
-1.44%
|
11.79%
|
22.79%
|
30.28%
|
36.27%
|
12.51%
|
13.18%
|
10.92%
|
4.93%
|
14.31%
|
13.52%
|
13.76%
|
18.28%
|
|
|
33.87%
|
-0.64%
|
-9.82%
|
4.41%
|
-7.4%
|
-0.68%
|
-5.47%
|
7.97%
|
19.22%
|
26.09%
|
29.61%
|
2.78%
|
2.4%
|
0.99%
|
-2.3%
|
8.13%
|
2.68%
|
9.99%
|
13.89%
|
|
|
27.06
|
-0.43
|
-6.59
|
2.98
|
-4.90
|
-0.46
|
-4.02
|
5.94
|
12.18
|
16.47
|
17.35
|
1.51
|
1.28
|
0.51
|
-1.23
|
4.20
|
1.40
|
5.29
|
11.16
|
|
|
33.87
|
-0.64
|
-9.82
|
4.41
|
-7.40
|
-0.68
|
-5.47
|
7.97
|
19.22
|
26.09
|
29.61
|
2.78
|
2.40
|
0.99
|
-2.30
|
8.13
|
2.68
|
9.99
|
13.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|