I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
-499K
|
€
-186K
|
€
60K
|
€
13K
|
€
671K
|
€
485K
|
€
387K
|
€
-18K
|
€
192K
|
|
|
€
-1.19M
|
€
-2.19M
|
€
-1.88M
|
€
-1.71M
|
€
-1.29M
|
€
-85K
|
€
-250K
|
€
-227K
|
€
-382K
|
€
-122K
|
|
|
€
3.38M
|
€
3.57M
|
€
5.76M
|
€
3.79M
|
€
3.10M
|
€
1.88M
|
€
1.46M
|
€
1.12M
|
€
1.34M
|
€
-60K
|
|
|
4.90
|
3.90
|
6.80
|
11.10
|
9.10
|
5.50
|
4.10
|
3.40
|
2.00
|
|
|
|
€
165K
|
€
174K
|
€
281K
|
€
185K
|
€
151K
|
€
375K
|
€
310K
|
€
204K
|
€
66K
|
€
151K
|
|
|
€
1K
|
-
|
€
179
|
|
€
3K
|
€
36
|
|
|
€
1
|
|
|
|
€
51K
|
€
39K
|
€
42K
|
€
109K
|
€
78K
|
€
42K
|
€
23K
|
€
21K
|
€
10K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-434K
|
€
-1.19M
|
€
-1.12M
|
€
-988K
|
€
-633K
|
€
324K
|
€
255K
|
€
160K
|
€
-84K
|
€
190K
|
|
|
€
-1.19M
|
€
-2.21M
|
€
-1.91M
|
€
-1.69M
|
€
-1.25M
|
€
-55K
|
€
-213K
|
€
-222K
|
€
-380K
|
€
-121K
|
|
|
€
-1.19M
|
€
-2.19M
|
€
-1.88M
|
€
-1.71M
|
€
-1.29M
|
€
-85K
|
€
-250K
|
€
-227K
|
€
-382K
|
€
-122K
|
|
|
€
759K
|
€
762K
|
€
775K
|
€
700K
|
€
615K
|
€
388K
|
€
479K
|
€
381K
|
€
298K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
176K
|
€
287K
|
€
1.61M
|
€
390K
|
€
705K
|
€
379K
|
€
756K
|
€
575K
|
€
549K
|
€
14K
|
|
|
€
-437K
|
€
-1.17M
|
€
-1.10M
|
€
-1.01M
|
€
-675K
|
€
294K
|
€
218K
|
€
155K
|
€
-86K
|
€
190K
|
|
|
€
2.07M
|
€
1.82M
|
€
3.33M
|
€
1.55M
|
€
1.47M
|
€
695K
|
€
947K
|
€
554K
|
€
475K
|
€
47K
|
|
|
2.93
|
3.24
|
3.17
|
1.95
|
1.85
|
1.41
|
1.71
|
1.65
|
1.82
|
1.06
|
|
|
4.36
|
7.02
|
27.22
|
-222.69
|
1.73
|
1.40
|
2.39
|
1.67
|
1.82
|
1.06
|
|
|
3.75
|
4.68
|
5.80
|
3.93
|
1.86
|
1.46
|
2.00
|
1.66
|
1.82
|
1.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.45M
|
€
4.38M
|
€
7.29M
|
€
5.77M
|
€
5.19M
|
€
3.92M
|
€
3.13M
|
€
2.31M
|
€
1.92M
|
€
1.30M
|
|
|
€
1.07M
|
€
811K
|
€
1.53M
|
€
1.98M
|
€
2.08M
|
€
2.04M
|
€
1.68M
|
€
1.20M
|
€
576K
|
€
1.36M
|
|
|
€
837K
|
€
562K
|
€
838K
|
€
808K
|
€
1.73M
|
€
1.64M
|
€
1.13M
|
€
843K
|
€
576K
|
€
791K
|
|
|
|
|
-
|
€
350K
|
€
350K
|
€
350K
|
€
350K
|
€
350K
|
|
€
573K
|
|
|
75.86%
|
81.46%
|
78.98%
|
65.71%
|
59.81%
|
48.04%
|
46.51%
|
48.28%
|
69.99%
|
-4.57%
|
|
|
|
|
0.00
|
0.09
|
0.11
|
0.19
|
0.24
|
0.31
|
|
-9.61
|
|
|
|
|
|
|
|
6.29
|
6.57
|
7.50
|
|
7.17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-12.96%
|
-32.95%
|
-19.14%
|
-26.75%
|
-21.75%
|
15.63%
|
14.98%
|
13.88%
|
-6.38%
|
-317.79%
|
|
|
-35.26%
|
-61.44%
|
-32.73%
|
-45.14%
|
-41.58%
|
-4.51%
|
-17.12%
|
-20.28%
|
-28.4%
|
203.93%
|
|
|
-26.75
|
-50.05
|
-25.85
|
-29.66
|
-24.87
|
-2.17
|
-7.96
|
-9.79
|
-19.88
|
-9.32
|
|
|
-35.26
|
-61.44
|
-32.73
|
-45.14
|
-41.58
|
-4.51
|
-17.12
|
-20.28
|
-28.40
|
203.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.90
|
3.90
|
6.80
|
11.10
|
9.10
|
5.50
|
4.10
|
3.40
|
2.00
|
|
|
|
€
10K
|
€
10K
|
€
6K
|
€
10K
|
€
9K
|
€
8K
|
€
6K
|
€
6K
|
€
5K
|
|