I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
254K
|
€
-4K
|
€
83K
|
€
75K
|
€
86K
|
€
72K
|
€
89K
|
€
92K
|
€
59K
|
€
29K
|
€
38K
|
€
24K
|
€
74K
|
€
31K
|
|
|
|
|
€
20K
|
€
99K
|
|
|
€
43K
|
€
-54K
|
€
18K
|
€
12K
|
€
16K
|
€
8K
|
€
14K
|
€
17K
|
€
-293
|
€
13K
|
€
17K
|
€
31K
|
€
17K
|
€
18K
|
€
19K
|
€
550
|
€
-27K
|
€
-39K
|
€
-21K
|
€
-2K
|
|
|
€
249K
|
€
206K
|
€
260K
|
€
254K
|
€
242K
|
€
226K
|
€
218K
|
€
204K
|
€
187K
|
€
187K
|
€
174K
|
€
157K
|
€
126K
|
€
109K
|
€
91K
|
€
412K
|
€
411K
|
€
438K
|
€
476K
|
€
497K
|
|
|
€
201K
|
€
7K
|
€
70K
|
€
71K
|
€
76K
|
€
57K
|
€
67K
|
€
73K
|
€
42K
|
€
28K
|
€
27K
|
€
17K
|
€
29K
|
€
38K
|
€
33K
|
€
65K
|
€
43K
|
€
35K
|
€
41K
|
€
96K
|
|
|
€
19K
|
€
9K
|
|
|
€
1K
|
€
11K
|
€
15K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
340K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1780.02%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
240K
|
€
-23K
|
€
68K
|
€
64K
|
€
72K
|
€
59K
|
€
65K
|
€
77K
|
€
44K
|
€
19K
|
€
23K
|
€
10K
|
€
28K
|
€
24K
|
€
37K
|
€
46K
|
€
24K
|
€
14K
|
€
8K
|
€
74K
|
|
|
€
159K
|
€
-33K
|
€
28K
|
€
22K
|
€
29K
|
€
18K
|
€
26K
|
€
29K
|
€
5K
|
€
14K
|
€
18K
|
€
6K
|
€
25K
|
€
23K
|
€
36K
|
€
16K
|
€
-6K
|
€
-15K
|
€
-22K
|
€
45K
|
|
|
€
43K
|
€
-54K
|
€
18K
|
€
12K
|
€
16K
|
€
8K
|
€
14K
|
€
17K
|
€
-293
|
€
13K
|
€
17K
|
€
31K
|
€
17K
|
€
18K
|
€
19K
|
€
550
|
€
-27K
|
€
-39K
|
€
-21K
|
€
-2K
|
|
|
€
0
|
€
1.82M
|
€
14K
|
€
0
|
-
|
€
33K
|
€
0
|
€
9K
|
€
338K
|
€
0
|
€
12K
|
€
9K
|
€
15K
|
€
3K
|
€
3K
|
€
7K
|
€
1
|
-
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
9K
|
€
61K
|
€
78K
|
€
75K
|
€
67K
|
€
103K
|
€
30K
|
€
58K
|
€
100K
|
€
4K
|
€
51K
|
€
25K
|
€
28K
|
€
14K
|
€
19K
|
€
4K
|
€
11K
|
€
105
|
€
464
|
|
|
€
124K
|
€
-45K
|
€
58K
|
€
55K
|
€
59K
|
€
49K
|
€
53K
|
€
65K
|
€
39K
|
€
18K
|
€
22K
|
€
35K
|
€
20K
|
€
20K
|
€
20K
|
€
30K
|
€
-7K
|
€
817
|
€
9K
|
€
27K
|
|
|
€
-1.98M
|
€
-2.05M
|
€
11K
|
€
29K
|
€
23K
|
€
12K
|
€
44K
|
€
34K
|
€
27K
|
€
88K
|
€
-81K
|
€
-91K
|
€
-68K
|
€
-17K
|
€
23K
|
€
392K
|
€
418K
|
€
469K
|
€
509K
|
€
539K
|
|
|
0.11
|
0.07
|
1.21
|
1.56
|
1.41
|
1.19
|
1.69
|
1.61
|
1.50
|
6.00
|
0.05
|
0.36
|
0.32
|
0.71
|
1.06
|
6.74
|
9.09
|
10.55
|
5.34
|
6.49
|
|
|
-0.19
|
-0.10
|
1.21
|
1.56
|
1.41
|
1.19
|
1.69
|
1.61
|
1.50
|
6.00
|
0.05
|
0.40
|
1.20
|
0.71
|
1.06
|
6.99
|
9.09
|
13.38
|
5.53
|
6.81
|
|
|
0.51
|
0.39
|
1.21
|
1.56
|
1.41
|
1.19
|
1.69
|
1.61
|
1.50
|
6.00
|
0.05
|
0.38
|
0.50
|
0.71
|
1.06
|
6.86
|
9.09
|
11.79
|
5.43
|
6.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.81M
|
€
4.81M
|
€
416K
|
€
458K
|
€
499K
|
€
538K
|
€
579K
|
€
600K
|
€
629K
|
€
356K
|
€
260K
|
€
300K
|
€
275K
|
€
273K
|
€
643K
|
€
688K
|
€
719K
|
€
797K
|
€
936K
|
€
976K
|
|
|
€
4.56M
|
€
4.61M
|
€
155K
|
€
204K
|
€
257K
|
€
311K
|
€
361K
|
€
396K
|
€
442K
|
€
169K
|
€
86K
|
€
143K
|
€
149K
|
€
164K
|
€
552K
|
€
276K
|
€
308K
|
€
350K
|
€
459K
|
€
479K
|
|
|
€
483K
|
€
378K
|
€
52K
|
€
51K
|
€
55K
|
€
62K
|
€
64K
|
€
56K
|
€
53K
|
€
18K
|
€
81K
|
€
135K
|
€
63K
|
€
59K
|
€
390K
|
€
67K
|
€
52K
|
€
44K
|
€
115K
|
€
96K
|
|
|
€
2.33M
|
€
2.41M
|
€
103K
|
€
153K
|
€
201K
|
€
249K
|
€
297K
|
€
340K
|
€
389K
|
€
151K
|
|
|
€
49K
|
€
105K
|
€
162K
|
€
208K
|
€
257K
|
€
301K
|
€
342K
|
€
381K
|
|
|
5.18%
|
4.28%
|
62.64%
|
55.55%
|
48.56%
|
42.08%
|
37.69%
|
34%
|
29.7%
|
52.56%
|
67%
|
52.41%
|
45.76%
|
39.92%
|
14.09%
|
59.84%
|
57.15%
|
54.89%
|
50.9%
|
50.92%
|
|
|
9.34
|
11.71
|
0.40
|
0.60
|
0.83
|
1.10
|
1.36
|
1.67
|
2.08
|
0.81
|
|
|
0.39
|
0.96
|
1.79
|
0.51
|
0.62
|
0.69
|
0.72
|
0.77
|
|
|
19.00
|
|
2.28
|
3.17
|
3.55
|
5.32
|
5.52
|
5.15
|
10.00
|
8.91
|
3.70
|
14.43
|
5.39
|
6.84
|
15.12
|
5.96
|
13.01
|
24.38
|
59.42
|
6.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.03
|
-0.28
|
-0.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49.84%
|
-21.68%
|
22.3%
|
21.46%
|
24.35%
|
21.59%
|
24.33%
|
31.84%
|
20.72%
|
9.64%
|
12.57%
|
22.18%
|
15.64%
|
18.04%
|
21.87%
|
7.4%
|
-1.75%
|
0.19%
|
1.85%
|
5.43%
|
|
|
17.24%
|
-26.22%
|
6.97%
|
4.8%
|
6.58%
|
3.56%
|
6.46%
|
8.47%
|
-0.16%
|
7.02%
|
9.75%
|
19.83%
|
13.41%
|
16.85%
|
21.08%
|
0.13%
|
-6.47%
|
-8.82%
|
-4.32%
|
-0.49%
|
|
|
0.89
|
-1.12
|
4.36
|
2.67
|
3.20
|
1.50
|
2.43
|
2.88
|
-0.05
|
3.69
|
6.53
|
10.39
|
6.14
|
6.73
|
2.97
|
0.08
|
-3.70
|
-4.84
|
-2.20
|
-0.25
|
|
|
17.24
|
-26.22
|
6.97
|
4.80
|
6.58
|
3.56
|
6.46
|
8.47
|
-0.16
|
7.02
|
9.75
|
19.83
|
13.41
|
16.85
|
21.08
|
0.13
|
-6.47
|
-8.82
|
-4.32
|
-0.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|