I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,73M
|
€
1,67M
|
€
1,62M
|
€
1,11M
|
€
1,16M
|
€
1,21M
|
€
603K
|
€
467K
|
€
531K
|
€
588K
|
€
562K
|
€
539K
|
€
427K
|
€
351K
|
€
233K
|
€
187K
|
€
158K
|
€
94K
|
€
73K
|
€
38K
|
|
|
€
17K
|
€
78K
|
€
271K
|
€
139K
|
€
82K
|
€
69K
|
€
33K
|
€
10K
|
€
6K
|
€
51
|
€
325
|
€
-12K
|
€
3K
|
€
12K
|
€
1K
|
€
930
|
€
80
|
€
-2K
|
€
10K
|
€
7K
|
|
|
€
801K
|
€
784K
|
€
705K
|
€
434K
|
€
295K
|
€
213K
|
€
143K
|
€
111K
|
€
101K
|
€
95K
|
€
95K
|
€
94K
|
€
106K
|
€
103K
|
€
91K
|
€
90K
|
€
89K
|
€
37K
|
€
39K
|
€
29K
|
|
|
17,50
|
17,50
|
14,30
|
10,10
|
10,70
|
12,60
|
7,50
|
5,20
|
8
|
8,70
|
8,80
|
9
|
8
|
5,40
|
3,70
|
3,40
|
3,80
|
2,10
|
1,70
|
1
|
|
|
€
278K
|
€
323K
|
€
558K
|
€
347K
|
€
310K
|
€
283K
|
€
159K
|
€
133K
|
€
132K
|
€
100K
|
€
97K
|
€
76K
|
€
60K
|
€
60K
|
€
34K
|
€
28K
|
€
23K
|
€
8K
|
€
25K
|
€
14K
|
|
|
€
62K
|
€
86K
|
€
48K
|
€
52K
|
€
93K
|
€
71K
|
€
5K
|
€
407
|
€
9K
|
€
22K
|
€
30K
|
€
6K
|
€
8K
|
€
8K
|
|
€
3K
|
|
|
€
4K
|
€
2K
|
|
|
€
153K
|
€
228K
|
€
133K
|
€
90K
|
€
68K
|
€
99K
|
€
34K
|
€
41K
|
€
56K
|
€
54K
|
€
57K
|
€
34K
|
€
54K
|
€
30K
|
€
28K
|
€
18K
|
€
10K
|
€
14K
|
€
8K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
354K
|
€
406K
|
€
667K
|
€
415K
|
€
375K
|
€
345K
|
€
192K
|
€
184K
|
€
182K
|
€
138K
|
€
133K
|
€
103K
|
€
80K
|
€
80K
|
€
39K
|
€
30K
|
€
19K
|
€
10K
|
€
22K
|
€
14K
|
|
|
€
96K
|
€
156K
|
€
417K
|
€
208K
|
€
148K
|
€
127K
|
€
55K
|
€
44K
|
€
66K
|
€
7K
|
€
14K
|
€
3K
|
€
10K
|
€
20K
|
€
3K
|
€
5K
|
€
2K
|
€
-1K
|
€
16K
|
€
8K
|
|
|
€
17K
|
€
78K
|
€
271K
|
€
139K
|
€
82K
|
€
69K
|
€
33K
|
€
10K
|
€
6K
|
€
51
|
€
325
|
€
-12K
|
€
3K
|
€
12K
|
€
1K
|
€
930
|
€
80
|
€
-2K
|
€
10K
|
€
7K
|
|
|
€
244K
|
€
139K
|
€
255K
|
€
190K
|
€
158K
|
€
216K
|
€
95K
|
€
200K
|
€
29K
|
€
326K
|
€
46K
|
€
252K
|
€
115K
|
€
104K
|
€
43K
|
€
38K
|
€
31K
|
€
26K
|
€
4K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
276K
|
€
368K
|
€
358K
|
€
192K
|
€
194K
|
€
256K
|
€
264K
|
€
251K
|
€
69K
|
€
80K
|
€
122K
|
€
69K
|
€
44K
|
€
33K
|
€
30K
|
€
52K
|
€
23K
|
€
23K
|
€
1K
|
€
7K
|
|
|
€
275K
|
€
328K
|
€
521K
|
€
346K
|
€
309K
|
€
287K
|
€
170K
|
€
149K
|
€
122K
|
€
131K
|
€
119K
|
€
88K
|
€
74K
|
€
72K
|
€
38K
|
€
26K
|
€
17K
|
€
7K
|
€
18K
|
€
12K
|
|
|
€
-390K
|
€
-169K
|
€
-262K
|
€
-394K
|
€
-377K
|
€
-422K
|
€
-136K
|
€
-162K
|
€
-109K
|
€
-139K
|
€
-47K
|
€
-109K
|
€
-68K
|
€
-8K
|
€
34K
|
€
43K
|
€
62K
|
€
16K
|
€
29K
|
€
17K
|
|
|
0,76
|
0,89
|
0,82
|
0,67
|
0,67
|
0,71
|
0,82
|
0,78
|
0,83
|
0,81
|
0,94
|
0,85
|
0,88
|
0,98
|
1,24
|
1,36
|
1,90
|
1,20
|
1,81
|
1,44
|
|
|
0,67
|
0,76
|
0,70
|
0,58
|
0,59
|
0,62
|
0,67
|
0,72
|
0,75
|
0,63
|
0,78
|
0,67
|
0,68
|
0,81
|
1,05
|
1,34
|
1,62
|
1,22
|
1,69
|
1,27
|
|
|
0,77
|
0,90
|
0,82
|
0,67
|
0,67
|
0,71
|
0,82
|
0,78
|
0,83
|
0,81
|
0,94
|
0,85
|
0,90
|
0,99
|
1,24
|
1,38
|
1,94
|
1,29
|
1,89
|
1,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,90M
|
€
2,56M
|
€
2,61M
|
€
2,02M
|
€
2,03M
|
€
2,35M
|
€
1,13M
|
€
1,14M
|
€
963K
|
€
1,11M
|
€
1,03M
|
€
998K
|
€
696K
|
€
596K
|
€
236K
|
€
222K
|
€
176K
|
€
127K
|
€
78K
|
€
68K
|
|
|
€
2,10M
|
€
1,77M
|
€
1,91M
|
€
1,58M
|
€
1,74M
|
€
2,14M
|
€
983K
|
€
1,03M
|
€
862K
|
€
1,02M
|
€
933K
|
€
903K
|
€
590K
|
€
493K
|
€
145K
|
€
133K
|
€
87K
|
€
89K
|
€
36K
|
€
38K
|
|
|
€
1,59M
|
€
1,54M
|
€
1,48M
|
€
1,19M
|
€
1,15M
|
€
1,44M
|
€
771K
|
€
741K
|
€
632K
|
€
715K
|
€
737K
|
€
705K
|
€
547K
|
€
459K
|
€
139K
|
€
120K
|
€
67K
|
€
75K
|
€
35K
|
€
37K
|
|
|
€
488K
|
€
219K
|
€
430K
|
€
394K
|
€
586K
|
€
698K
|
€
212K
|
€
286K
|
€
229K
|
€
301K
|
€
197K
|
€
199K
|
€
28K
|
€
31K
|
€
5K
|
€
11K
|
€
19K
|
€
9K
|
|
|
|
|
27,56%
|
30,66%
|
26,98%
|
21,52%
|
14,52%
|
9,04%
|
12,73%
|
9,73%
|
10,47%
|
8,52%
|
9,21%
|
9,45%
|
15,25%
|
17,31%
|
38,59%
|
40,36%
|
50,54%
|
29,47%
|
50,34%
|
43,35%
|
|
|
0,61
|
0,28
|
0,61
|
0,91
|
1,99
|
3,28
|
1,48
|
2,59
|
2,27
|
3,18
|
2,08
|
2,11
|
0,26
|
0,30
|
0,06
|
0,13
|
0,21
|
0,25
|
|
|
|
|
5,94
|
4,37
|
2,86
|
3,82
|
4,63
|
6,21
|
5,12
|
5,59
|
4,74
|
7,39
|
7,03
|
8,75
|
7,36
|
6,14
|
3,74
|
4,44
|
4,51
|
9,01
|
1,67
|
2,82
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,40%
|
41,89%
|
73,88%
|
79,67%
|
104,79%
|
135,18%
|
118,52%
|
134,85%
|
120,72%
|
138,10%
|
125,57%
|
93,37%
|
69,42%
|
69,63%
|
41,28%
|
29,00%
|
19,39%
|
17,42%
|
46,77%
|
41,44%
|
|
|
2,09%
|
10,00%
|
38,46%
|
32,12%
|
27,84%
|
32,57%
|
22,82%
|
8,90%
|
6,10%
|
0,05%
|
0,34%
|
-12,59%
|
2,85%
|
11,59%
|
1,64%
|
1,04%
|
0,09%
|
-5,22%
|
25,28%
|
23,58%
|
|
|
0,58
|
3,07
|
10,38
|
6,91
|
4,04
|
2,94
|
2,90
|
0,87
|
0,64
|
0,00
|
0,03
|
-1,19
|
0,43
|
2,01
|
0,63
|
0,42
|
0,05
|
-1,54
|
12,73
|
10,22
|
|
|
2,09
|
10,00
|
38,46
|
32,12
|
27,84
|
32,57
|
22,82
|
8,90
|
6,10
|
0,05
|
0,34
|
-12,59
|
2,85
|
11,59
|
1,64
|
1,04
|
0,09
|
-5,22
|
25,28
|
23,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,50
|
17,50
|
14,30
|
10,10
|
10,70
|
12,60
|
7,50
|
5,20
|
8
|
8,70
|
8,80
|
9
|
8
|
5,40
|
3,70
|
3,40
|
3,80
|
2,10
|
1,70
|
1
|
|
|
€
9K
|
€
13K
|
€
9K
|
€
9K
|
€
6K
|
€
8K
|
€
5K
|
€
8K
|
€
7K
|
€
6K
|
€
6K
|
€
4K
|
€
7K
|
€
6K
|
€
8K
|
€
5K
|
€
3K
|
€
7K
|
€
5K
|
€
6K
|