I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
291K
|
€
334K
|
€
326K
|
€
329K
|
€
354K
|
€
357K
|
€
258K
|
€
277K
|
€
266K
|
€
307K
|
€
359K
|
€
397K
|
€
327K
|
€
247K
|
€
358K
|
€
289K
|
€
258K
|
€
190K
|
€
74K
|
|
|
€
-46K
|
€
-162K
|
€
15K
|
€
-3K
|
€
55K
|
€
70K
|
€
66K
|
€
-38K
|
€
-25K
|
€
-57K
|
€
4K
|
€
57K
|
€
30K
|
€
46K
|
€
-71K
|
€
91K
|
€
46K
|
€
35K
|
€
6K
|
€
-33K
|
|
|
€
586K
|
€
212K
|
€
200K
|
€
184K
|
€
187K
|
€
132K
|
€
62K
|
€
-4K
|
€
34K
|
€
-11K
|
€
46K
|
€
42K
|
€
21K
|
€
-9K
|
€
-55K
|
€
202K
|
€
111K
|
€
65K
|
€
30K
|
€
24K
|
|
|
€
28K
|
€
109K
|
€
80K
|
€
65K
|
€
97K
|
€
111K
|
€
111K
|
€
21K
|
€
30K
|
€
15K
|
€
52K
|
€
99K
|
€
127K
|
€
64K
|
€
83K
|
€
233K
|
€
183K
|
€
164K
|
€
110K
|
€
25K
|
|
|
€
770
|
€
7K
|
€
2K
|
€
2K
|
€
11K
|
€
10K
|
€
1K
|
€
1K
|
€
3K
|
€
3K
|
€
7K
|
€
10K
|
€
11K
|
€
2K
|
€
7K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
|
|
|
|
€
42K
|
€
38K
|
€
38K
|
€
43K
|
€
38K
|
€
35K
|
€
37K
|
€
37K
|
€
40K
|
€
39K
|
€
39K
|
€
41K
|
€
52K
|
€
35K
|
€
35K
|
€
35K
|
€
26K
|
€
20K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
63,31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-21K
|
€
117K
|
€
104K
|
€
83K
|
€
113K
|
€
134K
|
€
136K
|
€
27K
|
€
41K
|
€
19K
|
€
71K
|
€
122K
|
€
159K
|
€
91K
|
€
3K
|
€
146K
|
€
103K
|
€
90K
|
€
58K
|
€
2K
|
|
|
€
-44K
|
€
96K
|
€
42K
|
€
22K
|
€
69K
|
€
88K
|
€
84K
|
€
-18K
|
€
-4K
|
€
-38K
|
€
20K
|
€
80K
|
€
124K
|
€
55K
|
€
-35K
|
€
111K
|
€
72K
|
€
61K
|
€
31K
|
€
-13K
|
|
|
€
-46K
|
€
-162K
|
€
15K
|
€
-3K
|
€
55K
|
€
70K
|
€
66K
|
€
-38K
|
€
-25K
|
€
-57K
|
€
2K
|
€
47K
|
€
30K
|
€
46K
|
€
-71K
|
€
91K
|
€
46K
|
€
35K
|
€
6K
|
€
-33K
|
|
|
€
500K
|
€
-226K
|
€
3K
|
€
47K
|
€
252K
|
€
23K
|
€
31K
|
€
9K
|
€
64K
|
€
229K
|
€
69K
|
€
105K
|
€
17K
|
€
15K
|
€
29K
|
€
38K
|
€
24K
|
€
17K
|
€
94K
|
€
376
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
76K
|
€
49K
|
€
32K
|
€
44K
|
€
24K
|
€
29K
|
€
43K
|
€
39K
|
€
53K
|
€
52K
|
€
61K
|
€
41K
|
€
28K
|
€
41K
|
€
31K
|
€
28K
|
€
11K
|
€
13K
|
|
|
€
-23K
|
€
-141K
|
€
77K
|
€
59K
|
€
99K
|
€
116K
|
€
117K
|
€
7K
|
€
20K
|
€
165
|
€
55K
|
€
100K
|
€
65K
|
€
82K
|
€
-33K
|
€
126K
|
€
77K
|
€
64K
|
€
33K
|
€
-18K
|
|
|
€
192K
|
€
-77K
|
€
-331K
|
€
-305K
|
€
-224K
|
€
-141K
|
€
-155K
|
€
-259K
|
€
-210K
|
€
-337K
|
€
-255K
|
€
-247K
|
€
-228K
|
€
-271K
|
€
-249K
|
€
31K
|
€
-123K
|
€
-152K
|
€
-151K
|
€
-185K
|
|
|
2,09
|
0,48
|
0,44
|
0,45
|
0,50
|
0,59
|
0,57
|
0,40
|
0,50
|
0,35
|
0,53
|
0,52
|
0,56
|
0,53
|
0,55
|
1,07
|
0,75
|
0,75
|
0,72
|
0,64
|
|
|
2,10
|
0,48
|
0,22
|
0,20
|
0,17
|
0,23
|
0,25
|
0,13
|
0,21
|
0,15
|
0,35
|
0,32
|
0,34
|
0,35
|
0,35
|
0,83
|
0,55
|
0,44
|
0,28
|
0,17
|
|
|
2,09
|
0,48
|
0,44
|
0,46
|
0,50
|
0,59
|
0,58
|
0,40
|
0,51
|
0,36
|
0,54
|
0,53
|
0,57
|
0,53
|
0,55
|
1,07
|
0,75
|
0,75
|
0,73
|
0,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,25M
|
€
430K
|
€
868K
|
€
912K
|
€
903K
|
€
672K
|
€
700K
|
€
685K
|
€
757K
|
€
715K
|
€
648K
|
€
609K
|
€
566K
|
€
599K
|
€
621K
|
€
832K
|
€
691K
|
€
784K
|
€
735K
|
€
610K
|
|
|
€
524K
|
€
160K
|
€
668K
|
€
728K
|
€
716K
|
€
539K
|
€
638K
|
€
688K
|
€
723K
|
€
726K
|
€
603K
|
€
567K
|
€
545K
|
€
608K
|
€
677K
|
€
630K
|
€
580K
|
€
719K
|
€
705K
|
€
586K
|
|
|
€
176K
|
€
147K
|
€
589K
|
€
535K
|
€
442K
|
€
335K
|
€
355K
|
€
425K
|
€
405K
|
€
512K
|
€
533K
|
€
505K
|
€
506K
|
€
568K
|
€
551K
|
€
472K
|
€
486K
|
€
599K
|
€
534K
|
€
516K
|
|
|
€
347K
|
€
13K
|
€
77K
|
€
177K
|
€
270K
|
€
200K
|
€
278K
|
€
260K
|
€
307K
|
€
206K
|
€
59K
|
€
53K
|
€
31K
|
€
35K
|
€
125K
|
€
157K
|
€
91K
|
€
115K
|
€
164K
|
€
68K
|
|
|
46,83%
|
49,28%
|
22,99%
|
20,18%
|
20,73%
|
19,70%
|
8,84%
|
-0,53%
|
4,51%
|
-1,56%
|
7,05%
|
6,92%
|
3,77%
|
-1,51%
|
-8,88%
|
24,28%
|
16,04%
|
8,30%
|
4,06%
|
3,97%
|
|
|
0,59
|
0,06
|
0,39
|
0,96
|
1,44
|
1,51
|
4,49
|
-71,02
|
9
|
-18,49
|
1,29
|
1,26
|
1,46
|
-3,91
|
-2,26
|
0,78
|
0,82
|
1,76
|
5,49
|
2,79
|
|
|
|
1,37
|
6,43
|
8,74
|
6,35
|
4,04
|
4,70
|
25,51
|
17,75
|
37,58
|
8,50
|
4,63
|
3,43
|
6,65
|
239,33
|
4,32
|
5,61
|
7,98
|
12,14
|
274,60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,89%
|
-66,70%
|
38,58%
|
31,82%
|
52,76%
|
87,46%
|
189,13%
|
-182,68%
|
57,78%
|
-1,48%
|
119,88%
|
236,26%
|
303,88%
|
-913,25%
|
59,77%
|
62,35%
|
69,57%
|
99,07%
|
109,08%
|
-73,79%
|
|
|
-7,90%
|
-76,41%
|
7,72%
|
-1,65%
|
29,32%
|
53,20%
|
105,91%
|
1 033,05%
|
-72,28%
|
510,03%
|
7,69%
|
134,75%
|
142,32%
|
-510,90%
|
128,86%
|
45,17%
|
41,31%
|
54,07%
|
18,92%
|
-135,53%
|
|
|
-3,70
|
-37,65
|
1,77
|
-0,33
|
6,08
|
10,48
|
9,37
|
-5,52
|
-3,26
|
-7,95
|
0,54
|
9,33
|
5,37
|
7,70
|
-11,44
|
10,97
|
6,63
|
4,49
|
0,77
|
-5,38
|
|
|
-7,90
|
-76,41
|
7,72
|
-1,65
|
29,32
|
53,20
|
105,91
|
1 033,05
|
-72,28
|
510,03
|
7,69
|
134,75
|
142,32
|
-510,90
|
128,86
|
45,17
|
41,31
|
54,07
|
18,92
|
-135,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,90
|
3,90
|
4,50
|
7,60
|
7,80
|
7,80
|
7,90
|
8,40
|
6,70
|
8
|
8,20
|
8
|
|
6,80
|
6,80
|
6,40
|
4,60
|
2,60
|
|
|
|
|
€
11K
|
€
10K
|
€
8K
|
€
6K
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
8K
|