I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
475
|
€
-22K
|
€
-11K
|
€
-35K
|
€
72K
|
€
108K
|
€
58K
|
€
87K
|
€
93K
|
€
12K
|
€
2K
|
€
36K
|
€
5K
|
€
83K
|
€
14K
|
€
-14K
|
€
-78K
|
€
-95K
|
€
-20K
|
|
|
€
-1.39M
|
€
-174K
|
€
-149K
|
€
-170K
|
€
-124K
|
€
-40K
|
€
1.26M
|
€
2K
|
€
88K
|
€
-338K
|
€
-49K
|
€
-6K
|
€
-40K
|
€
50K
|
€
-33K
|
€
-4K
|
€
-102K
|
€
-52K
|
€
569K
|
|
|
€
468K
|
€
1.86M
|
€
2.04M
|
€
2.19M
|
€
1.55M
|
€
1.67M
|
€
1.71M
|
€
452K
|
€
450K
|
€
362K
|
€
700K
|
€
750K
|
€
755K
|
€
796K
|
€
745K
|
€
778K
|
€
782K
|
€
884K
|
€
936K
|
|
|
€
17K
|
€
80K
|
€
87K
|
€
93K
|
€
124K
|
€
150K
|
€
114K
|
€
74K
|
€
80K
|
€
17K
|
€
26K
|
€
49K
|
€
30K
|
€
96K
|
€
30K
|
€
31K
|
€
32K
|
€
37K
|
€
44K
|
|
|
€
1K
|
€
10K
|
€
15K
|
€
10K
|
€
5K
|
€
6K
|
€
1K
|
€
5K
|
€
10K
|
€
11K
|
€
37K
|
€
15K
|
€
31K
|
€
26K
|
€
19K
|
€
9K
|
€
9K
|
€
11K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-45K
|
€
-17K
|
€
-37K
|
€
67K
|
€
92K
|
€
51K
|
€
83K
|
€
78K
|
€
5K
|
€
-27K
|
€
24K
|
€
-6K
|
€
80K
|
€
-248
|
€
-19K
|
€
-80K
|
€
-99K
|
€
-25K
|
|
|
€
-85K
|
€
-125K
|
€
-120K
|
€
-149K
|
€
-106K
|
€
-28K
|
€
-53K
|
€
15K
|
€
20K
|
€
-17K
|
€
-48K
|
€
2K
|
€
-30K
|
€
63K
|
€
-18K
|
€
-36K
|
€
-99K
|
€
-118K
|
€
-60K
|
|
|
€
-1.39M
|
€
1.70M
|
€
-149K
|
€
-170K
|
€
-124K
|
€
-40K
|
€
1.26M
|
€
2K
|
€
88K
|
€
-338K
|
€
-49K
|
€
-6K
|
€
-40K
|
€
50K
|
€
-33K
|
€
-4K
|
€
-102K
|
€
-52K
|
€
569K
|
|
|
€
9K
|
€
0
|
€
0
|
€
23K
|
|
|
€
281K
|
€
210K
|
€
226K
|
€
17K
|
€
6K
|
€
16K
|
€
149K
|
€
22K
|
€
10K
|
€
0
|
€
905
|
€
-59K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
5K
|
€
5K
|
€
1K
|
€
4K
|
€
15K
|
€
2.80M
|
€
6K
|
€
5K
|
€
424
|
€
4K
|
|
|
€
100K
|
€
3K
|
€
32
|
€
58
|
€
24
|
€
24
|
|
|
€
-1.31M
|
€
-94K
|
€
-46K
|
€
-57K
|
€
49K
|
€
80K
|
€
1.36M
|
€
70K
|
€
146K
|
€
-316K
|
€
-29K
|
€
16K
|
€
-17K
|
€
67K
|
€
-15K
|
€
13K
|
€
-84K
|
€
-33K
|
€
603K
|
|
|
€
-1.40M
|
€
-1.19M
|
€
-1.01M
|
€
-871K
|
€
-697K
|
€
-235K
|
€
-120K
|
€
-1.88M
|
€
-1.12M
|
€
-1.29M
|
€
-942K
|
€
-896K
|
€
-885K
|
€
-709K
|
€
-891K
|
€
-833K
|
€
-813K
|
€
-692K
|
€
-683K
|
|
|
0.04
|
0.14
|
0.09
|
0.07
|
0.05
|
0.19
|
0.96
|
0.01
|
0.02
|
0.38
|
0.28
|
0.15
|
0.08
|
0.28
|
0.21
|
0.21
|
0.21
|
0.22
|
0.27
|
|
|
0.04
|
0.14
|
0.09
|
0.07
|
0.05
|
0.19
|
0.96
|
0.01
|
0.02
|
0.38
|
0.28
|
0.15
|
0.08
|
0.28
|
0.21
|
0.21
|
0.21
|
0.22
|
0.27
|
|
|
0.04
|
0.14
|
0.09
|
0.07
|
0.05
|
0.19
|
0.96
|
0.01
|
0.02
|
0.38
|
0.28
|
0.15
|
0.08
|
0.28
|
0.21
|
0.21
|
0.21
|
0.22
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.00M
|
€
3.41M
|
€
3.39M
|
€
3.47M
|
€
2.72M
|
€
2.30M
|
€
5.08M
|
€
2.76M
|
€
1.94M
|
€
2.52M
|
€
2.11M
|
€
1.92M
|
€
1.85M
|
€
1.92M
|
€
1.88M
|
€
1.87M
|
€
1.88M
|
€
1.88M
|
€
2.01M
|
|
|
€
1.54M
|
€
1.55M
|
€
1.36M
|
€
1.28M
|
€
1.17M
|
€
630K
|
€
3.36M
|
€
2.31M
|
€
1.49M
|
€
2.16M
|
€
1.41M
|
€
1.17M
|
€
1.09M
|
€
1.12M
|
€
1.14M
|
€
1.09M
|
€
1.10M
|
€
996K
|
€
1.08M
|
|
|
€
1.45M
|
€
1.38M
|
€
1.10M
|
€
936K
|
€
729K
|
€
289K
|
€
2.96M
|
€
1.90M
|
€
1.15M
|
€
2.05M
|
€
1.30M
|
€
1.05M
|
€
961K
|
€
979K
|
€
1.13M
|
€
1.06M
|
€
1.03M
|
€
889K
|
€
936K
|
|
|
€
83K
|
€
169K
|
€
253K
|
€
344K
|
€
437K
|
€
340K
|
€
403K
|
€
411K
|
€
343K
|
€
102K
|
€
112K
|
€
123K
|
€
134K
|
€
144K
|
€
8K
|
€
38K
|
€
71K
|
€
107K
|
€
143K
|
|
|
23.37%
|
54.58%
|
60.03%
|
63.05%
|
57.01%
|
72.66%
|
33.74%
|
16.38%
|
23.16%
|
14.38%
|
33.14%
|
39.03%
|
40.83%
|
41.46%
|
39.57%
|
41.56%
|
41.57%
|
47.03%
|
46.46%
|
|
|
0.18
|
0.09
|
0.12
|
0.16
|
0.28
|
0.20
|
0.24
|
0.91
|
0.76
|
0.28
|
0.16
|
0.16
|
0.18
|
0.18
|
0.01
|
0.05
|
0.09
|
0.12
|
0.15
|
|
|
|
|
|
|
17.44
|
6.84
|
66.58
|
27.87
|
19.08
|
401.57
|
|
48.20
|
|
14.13
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-280.39%
|
-5.04%
|
-2.26%
|
-2.61%
|
3.15%
|
4.8%
|
79.66%
|
15.51%
|
32.46%
|
-87.1%
|
-4.18%
|
2.18%
|
-2.21%
|
8.46%
|
-2.02%
|
1.62%
|
-10.71%
|
-3.74%
|
64.43%
|
|
|
-297.7%
|
-9.32%
|
-7.3%
|
-7.77%
|
-8.01%
|
-2.38%
|
73.6%
|
0.55%
|
19.48%
|
-93.25%
|
-7.07%
|
-0.75%
|
-5.35%
|
6.33%
|
-4.37%
|
-0.51%
|
-13.06%
|
-5.87%
|
60.74%
|
|
|
-69.58
|
-5.09
|
-4.38
|
-4.90
|
-4.57
|
-1.73
|
24.83
|
0.09
|
4.51
|
-13.41
|
-2.34
|
-0.29
|
-2.19
|
2.63
|
-1.73
|
-0.21
|
-5.43
|
-2.76
|
28.22
|
|
|
-297.70
|
-9.32
|
-7.30
|
-7.77
|
-8.01
|
-2.38
|
73.60
|
0.55
|
19.48
|
-93.25
|
-7.07
|
-0.75
|
-5.35
|
6.33
|
-4.37
|
-0.51
|
-13.06
|
-5.87
|
60.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|