IG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-6K
|
€
-125K
|
€
-55K
|
€
164K
|
€
738K
|
|
|
€
-513K
|
€
-466K
|
€
298K
|
€
-30K
|
€
556K
|
|
|
€
1,78M
|
€
2,30M
|
€
2,76M
|
€
2,47M
|
€
2,33M
|
|
|
€
63K
|
€
81K
|
€
97K
|
€
207K
|
€
688K
|
|
|
|
|
-
|
€
297
|
€
131K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-127K
|
€
-56K
|
€
164K
|
€
737K
|
|
|
€
-598K
|
€
-131K
|
€
-58K
|
€
161K
|
€
733K
|
|
|
€
-513K
|
€
-466K
|
€
298K
|
€
-30K
|
€
556K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
643K
|
€
125K
|
€
15K
|
€
203K
|
€
45K
|
|
|
€
78K
|
€
-462K
|
€
300K
|
€
-27K
|
€
559K
|
|
|
€
-17,06M
|
€
-9,07M
|
€
-7,35M
|
€
-1,53M
|
€
-914K
|
|
|
0,12
|
0,12
|
0,01
|
0,14
|
0,05
|
|
|
0,13
|
0,13
|
0,01
|
0,15
|
0,06
|
|
|
0,12
|
0,12
|
0,01
|
0,14
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24,76M
|
€
16,38M
|
€
10,91M
|
€
8,11M
|
€
7,92M
|
|
|
€
22,97M
|
€
14,08M
|
€
8,15M
|
€
5,64M
|
€
5,59M
|
|
|
€
18,93M
|
€
9,90M
|
€
7,37M
|
€
1,70M
|
€
886K
|
|
|
€
3,58M
|
€
3,80M
|
€
750K
|
€
3,88M
|
€
4,63M
|
|
|
7,21%
|
14,03%
|
25,33%
|
30,41%
|
29,44%
|
|
|
2,01
|
1,65
|
0,27
|
1,57
|
1,99
|
|
|
|
|
|
34,52
|
7,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,36%
|
-20,12%
|
10,85%
|
-1,11%
|
23,99%
|
|
|
-28,74%
|
-20,30%
|
10,77%
|
-1,20%
|
23,84%
|
|
|
-2,07
|
-2,85
|
2,73
|
-0,37
|
7,02
|
|
|
-28,74
|
-20,30
|
10,77
|
-1,20
|
23,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|