I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-12K
|
€
-9K
|
€
-7K
|
€
-8K
|
€
-9K
|
|
|
€
-15K
|
€
-17K
|
€
-14K
|
€
-20K
|
€
-22K
|
€
-13K
|
|
|
€
200K
|
€
215K
|
€
232K
|
€
246K
|
€
165K
|
€
187K
|
|
|
€
8K
|
€
9K
|
€
10K
|
€
10K
|
€
7K
|
€
8K
|
|
|
Impôts
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-13K
|
€
-10K
|
€
-8K
|
€
-9K
|
€
-10K
|
|
|
€
-13K
|
€
-13K
|
€
-10K
|
€
-8K
|
€
-9K
|
€
-10K
|
|
|
€
-15K
|
€
-17K
|
€
-14K
|
€
-20K
|
€
-22K
|
€
-13K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
129K
|
€
102K
|
€
105K
|
€
105K
|
€
104K
|
€
103K
|
|
|
€
-15K
|
€
-17K
|
€
-14K
|
€
-20K
|
€
-22K
|
€
-13K
|
|
|
€
2,86M
|
€
2,75M
|
€
1,88M
|
€
1,39M
|
€
1,13M
|
€
487K
|
|
|
7,98
|
7,69
|
2,94
|
2,74
|
2,36
|
2,22
|
|
|
0,34
|
0,26
|
0,14
|
0,13
|
0,13
|
0,26
|
|
|
7,98
|
7,69
|
2,94
|
2,74
|
2,38
|
2,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,27M
|
€
3,16M
|
€
2,84M
|
€
2,19M
|
€
1,95M
|
€
887K
|
|
|
€
3,07M
|
€
2,95M
|
€
2,61M
|
€
1,95M
|
€
1,78M
|
€
700K
|
|
|
€
410K
|
€
411K
|
€
967K
|
€
800K
|
€
819K
|
€
400K
|
|
|
€
2,66M
|
€
2,54M
|
€
1,65M
|
€
1,15M
|
€
960K
|
€
300K
|
|
|
6,11%
|
6,79%
|
8,14%
|
11,21%
|
8,47%
|
21,05%
|
|
|
13,31
|
11,81
|
7,11
|
4,66
|
5,81
|
1,61
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7,54%
|
-7,74%
|
-6,01%
|
-7,99%
|
-13,05%
|
-7,14%
|
|
|
-7,54%
|
-7,74%
|
-6,01%
|
-7,99%
|
-13,05%
|
-7,14%
|
|
|
-0,46
|
-0,53
|
-0,49
|
-0,90
|
-1,11
|
-1,50
|
|
|
-7,54
|
-7,74
|
-6,01
|
-7,99
|
-13,05
|
-7,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|