I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
83K
|
€
55K
|
€
55K
|
€
-13K
|
€
-20K
|
|
|
€
-10K
|
€
-232K
|
€
-31K
|
€
-50K
|
€
-104K
|
|
|
€
2,07M
|
€
2,08M
|
€
2,32M
|
€
2,35M
|
€
2,40M
|
|
|
€
136K
|
€
112K
|
€
165K
|
€
114K
|
€
102K
|
|
|
Impôts
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
54K
|
€
53K
|
€
-13K
|
€
-20K
|
|
|
€
-562
|
€
-224K
|
€
-20K
|
€
-37K
|
€
-104K
|
|
|
€
-10K
|
€
-232K
|
€
-31K
|
€
-50K
|
€
-104K
|
|
|
€
1,95M
|
€
4,25M
|
€
0
|
€
872K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
171K
|
€
274K
|
€
416K
|
€
115K
|
|
|
€
64K
|
€
47K
|
€
43K
|
€
-25K
|
€
-20K
|
|
|
€
53K
|
€
-10K
|
€
188K
|
€
232K
|
€
3K
|
|
|
1,53
|
0,94
|
3
|
2,21
|
1,02
|
|
|
2,09
|
1,15
|
3,53
|
2,70
|
1,09
|
|
|
1,77
|
1,04
|
3,24
|
2,43
|
1,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9,16M
|
€
7,32M
|
€
3,45M
|
€
3,67M
|
€
2,52M
|
|
|
€
7,09M
|
€
5,23M
|
€
1,13M
|
€
1,32M
|
€
121K
|
|
|
€
87K
|
€
174K
|
€
87K
|
€
175K
|
€
117K
|
|
|
€
6,99M
|
€
5,04M
|
€
1,04M
|
€
1,13M
|
|
|
|
22,65%
|
28,49%
|
67,13%
|
64,02%
|
95,19%
|
|
|
3,37
|
2,42
|
0,45
|
0,48
|
|
|
|
97,15
|
96,59
|
21,21
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,08%
|
2,25%
|
1,85%
|
-1,06%
|
-0,82%
|
|
|
-0,47%
|
-11,11%
|
-1,32%
|
-2,11%
|
-4,32%
|
|
|
-0,11
|
-3,17
|
-0,89
|
-1,35
|
-4,11
|
|
|
-0,47
|
-11,11
|
-1,32
|
-2,11
|
-4,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|