I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
372K
|
€
897K
|
€
212K
|
€
213K
|
€
214K
|
€
238K
|
€
251K
|
€
281K
|
€
297K
|
€
296K
|
€
319K
|
€
293K
|
€
289K
|
€
6K
|
€
24K
|
€
38K
|
€
58K
|
€
33K
|
€
60K
|
|
|
€
253K
|
€
577K
|
€
107K
|
€
105K
|
€
96K
|
€
103K
|
€
117K
|
€
110K
|
€
29K
|
€
32K
|
€
29K
|
€
18K
|
€
50K
|
€
1,15M
|
€
-79K
|
€
-7K
|
€
15K
|
€
-17K
|
€
8K
|
|
|
€
2,51M
|
€
2,26M
|
€
1,68M
|
€
1,58M
|
€
1,47M
|
€
1,38M
|
€
1,29M
|
€
1,13M
|
€
1,10M
|
€
1,22M
|
€
1,46M
|
€
1,43M
|
€
1,41M
|
€
1,36M
|
€
206K
|
€
285K
|
€
292K
|
€
277K
|
€
295K
|
|
|
€
481K
|
€
1,07M
|
€
246K
|
€
243K
|
€
239K
|
€
257K
|
€
264K
|
€
278K
|
€
280K
|
€
282K
|
€
325K
|
€
297K
|
€
280K
|
€
60K
|
€
20K
|
€
36K
|
€
54K
|
€
31K
|
€
55K
|
|
|
€
8K
|
€
60K
|
€
43K
|
€
34K
|
€
33K
|
€
43K
|
€
16K
|
€
21K
|
€
12K
|
€
10K
|
€
91K
|
€
80K
|
€
35K
|
|
|
€
2K
|
€
4K
|
€
4K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
32K
|
€
75K
|
€
145K
|
€
275K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,69%
|
27,37%
|
68,27%
|
494,08%
|
860,17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
368K
|
€
891K
|
€
204K
|
€
206K
|
€
206K
|
€
231K
|
€
245K
|
€
274K
|
€
291K
|
€
289K
|
€
311K
|
€
287K
|
€
281K
|
€
-2K
|
€
18K
|
€
29K
|
€
51K
|
€
25K
|
€
53K
|
|
|
€
335K
|
€
857K
|
€
166K
|
€
167K
|
€
153K
|
€
164K
|
€
177K
|
€
197K
|
€
74K
|
€
72K
|
€
90K
|
€
70K
|
€
42K
|
€
-67K
|
€
-165K
|
€
7K
|
€
28K
|
€
572
|
€
30K
|
|
|
€
274K
|
€
598K
|
€
128K
|
€
126K
|
€
127K
|
€
144K
|
€
158K
|
€
146K
|
€
151K
|
€
149K
|
€
155K
|
€
144K
|
€
213K
|
€
-47K
|
€
-79K
|
€
-7K
|
€
15K
|
€
-17K
|
€
8K
|
|
|
€
-63K
|
€
-42K
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
€
37K
|
€
0
|
€
0
|
€
52K
|
€
11K
|
€
867K
|
€
-78K
|
€
2,41M
|
€
0
|
€
0
|
€
5K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
634K
|
€
149
|
€
7K
|
€
3K
|
€
11K
|
€
4K
|
€
8K
|
€
209
|
€
798
|
€
7K
|
€
4K
|
€
20K
|
€
48K
|
€
1K
|
|
€
2K
|
€
7K
|
€
726
|
€
3K
|
|
|
€
286K
|
€
610K
|
€
145K
|
€
143K
|
€
149K
|
€
170K
|
€
184K
|
€
187K
|
€
246K
|
€
249K
|
€
250K
|
€
235K
|
€
288K
|
€
1,22M
|
€
104K
|
€
15K
|
€
38K
|
€
7K
|
€
30K
|
|
|
€
612K
|
€
286K
|
€
-268K
|
€
-315K
|
€
-334K
|
€
-705K
|
€
-779K
|
€
-821K
|
€
-782K
|
€
-685K
|
€
-553K
|
€
-499K
|
€
-458K
|
€
-706K
|
€
-2,62M
|
€
-286K
|
€
-276K
|
€
-288K
|
€
-265K
|
|
|
27,39
|
2,06
|
0,22
|
0,12
|
0,09
|
0,01
|
0,05
|
0
|
0,13
|
0,23
|
0,24
|
0,16
|
0,27
|
0,49
|
0,20
|
0,10
|
0,12
|
0,10
|
0,12
|
|
|
27,39
|
2,12
|
0,22
|
0,12
|
0,09
|
0,01
|
0,05
|
0
|
0,10
|
0,19
|
0,20
|
0,11
|
0,22
|
0,47
|
0,19
|
0,01
|
0,02
|
0,01
|
0,02
|
|
|
27,39
|
2,09
|
0,22
|
0,12
|
0,09
|
0,01
|
0,05
|
0
|
0,13
|
0,23
|
0,24
|
0,16
|
0,27
|
0,49
|
0,20
|
0,11
|
0,12
|
0,10
|
0,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,67M
|
€
2,68M
|
€
2,27M
|
€
2,28M
|
€
2,31M
|
€
2,34M
|
€
2,44M
|
€
2,47M
|
€
2,62M
|
€
2,92M
|
€
3,11M
|
€
3,20M
|
€
3,48M
|
€
3,36M
|
€
3,46M
|
€
629K
|
€
654K
|
€
674K
|
€
695K
|
|
|
€
23K
|
€
286K
|
€
448K
|
€
554K
|
€
681K
|
€
795K
|
€
967K
|
€
1,07M
|
€
1,24M
|
€
1,36M
|
€
1,25M
|
€
1,30M
|
€
1,53M
|
€
1,38M
|
€
3,26M
|
€
344K
|
€
362K
|
€
397K
|
€
401K
|
|
|
€
23K
|
€
267K
|
€
340K
|
€
355K
|
€
365K
|
€
711K
|
€
817K
|
€
823K
|
€
898K
|
€
885K
|
€
724K
|
€
590K
|
€
619K
|
€
1,38M
|
€
3,26M
|
€
317K
|
€
309K
|
€
320K
|
€
298K
|
|
|
-
|
€
15K
|
€
107K
|
€
198K
|
€
315K
|
€
83K
|
€
148K
|
€
245K
|
€
340K
|
€
475K
|
€
521K
|
€
710K
|
€
910K
|
|
|
€
25K
|
€
50K
|
€
75K
|
€
100K
|
|
|
94,29%
|
84,28%
|
74,02%
|
69,13%
|
63,72%
|
58,84%
|
52,92%
|
45,98%
|
41,97%
|
41,61%
|
46,88%
|
44,65%
|
40,53%
|
40,51%
|
5,95%
|
45,29%
|
44,65%
|
41,13%
|
42,35%
|
|
|
0
|
0,01
|
0,06
|
0,13
|
0,21
|
0,06
|
0,11
|
0,22
|
0,31
|
0,39
|
0,36
|
0,50
|
0,64
|
|
|
0,09
|
0,17
|
0,27
|
0,34
|
|
|
0,06
|
0,32
|
2,20
|
2,70
|
3,30
|
3,44
|
3,95
|
3,90
|
4,26
|
4,71
|
4,01
|
4,53
|
5,47
|
|
182,09
|
11,71
|
7,12
|
15,69
|
7,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,37%
|
26,98%
|
8,61%
|
9,10%
|
10,13%
|
12,38%
|
14,28%
|
16,44%
|
22,36%
|
20,50%
|
17,18%
|
16,43%
|
20,45%
|
89,63%
|
50,43%
|
5,25%
|
12,90%
|
2,67%
|
10,34%
|
|
|
10,06%
|
25,52%
|
6,35%
|
6,67%
|
6,51%
|
7,51%
|
9,07%
|
9,68%
|
2,67%
|
2,63%
|
2,02%
|
1,29%
|
3,55%
|
84,86%
|
-38,25%
|
-2,47%
|
5,01%
|
-6,25%
|
2,56%
|
|
|
9,49
|
21,50
|
4,70
|
4,61
|
4,15
|
4,42
|
4,80
|
4,45
|
1,12
|
1,09
|
0,95
|
0,58
|
1,44
|
34,37
|
-2,27
|
-1,12
|
2,24
|
-2,57
|
1,08
|
|
|
10,06
|
25,52
|
6,35
|
6,67
|
6,51
|
7,51
|
9,07
|
9,68
|
2,67
|
2,63
|
2,02
|
1,29
|
3,55
|
84,86
|
-38,25
|
-2,47
|
5,01
|
-6,25
|
2,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|