I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-37K
|
€
-145K
|
€
-208K
|
€
-163K
|
€
11K
|
|
|
€
-99K
|
€
-202K
|
€
-234K
|
€
-178K
|
€
8K
|
|
|
€
12K
|
€
-7K
|
€
198K
|
€
207K
|
€
30K
|
|
|
1.00
|
1.00
|
|
1.00
|
|
|
|
€
454
|
-
|
€
10K
|
€
10K
|
€
13K
|
|
|
€
4K
|
€
4K
|
€
3K
|
€
6K
|
€
2K
|
|
|
€
21K
|
€
10K
|
€
337
|
€
5K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-89K
|
€
-191K
|
€
-226K
|
€
-169K
|
€
11K
|
|
|
€
-99K
|
€
-203K
|
€
-234K
|
€
-174K
|
€
10K
|
|
|
€
-99K
|
€
-202K
|
€
-234K
|
€
-178K
|
€
8K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
74K
|
€
295K
|
€
358K
|
€
19K
|
|
|
€
-88K
|
€
-190K
|
€
-226K
|
€
-173K
|
€
8K
|
|
|
€
44K
|
€
43K
|
€
286K
|
€
317K
|
€
44K
|
|
|
1.37
|
1.46
|
4.49
|
4.17
|
9.71
|
|
|
0.96
|
1.13
|
4.05
|
3.88
|
7.65
|
|
|
1.37
|
1.46
|
4.52
|
4.19
|
9.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
175K
|
€
162K
|
€
385K
|
€
442K
|
€
60K
|
|
|
€
163K
|
€
170K
|
€
187K
|
€
235K
|
€
30K
|
|
|
€
119K
|
€
94K
|
€
81K
|
€
99K
|
€
5K
|
|
|
€
44K
|
€
75K
|
€
106K
|
€
135K
|
€
25K
|
|
|
7.01%
|
-4.43%
|
51.38%
|
46.82%
|
49.72%
|
|
|
3.56
|
-10.44
|
0.53
|
0.65
|
0.84
|
|
|
Dettes / EBITDA
|
|
|
|
|
2.78
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-718.73%
|
2641.96%
|
-114%
|
-83.75%
|
27.91%
|
|
|
-805.01%
|
2806.97%
|
-117.98%
|
-86.17%
|
25.32%
|
|
|
-56.41
|
-124.44
|
-60.61
|
-40.34
|
12.59
|
|
|
-805.01
|
2,806.97
|
-117.98
|
-86.17
|
25.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
|
1.00
|
|
|
|
€
21K
|
€
10K
|
|
€
5K
|
|