|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
3.02M
|
€
959K
|
€
426K
|
-
|
€
635K
|
|
|
215.05%
|
125.13%
|
|
-100%
|
|
|
|
€
4.21M
|
€
-1.23M
|
€
2.84M
|
€
-694K
|
€
-940K
|
|
|
€
34.13M
|
€
46.92M
|
€
48.15M
|
€
45.32M
|
€
46.01M
|
|
|
€
2.91M
|
€
2.12M
|
€
2.12M
|
€
2.03M
|
€
1.69M
|
|
|
|
€
7K
|
€
10K
|
€
5K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.88M
|
€
130K
|
€
72K
|
€
107K
|
€
-342K
|
|
|
Marge EBITDA
|
|
|
|
|
-53.83%
|
|
€
1.88M
|
€
130K
|
€
72K
|
€
107K
|
€
-342K
|
|
|
€
4.21M
|
€
-1.23M
|
€
2.84M
|
€
-694K
|
€
-940K
|
|
|
Marge nette
|
|
|
|
|
-148.06%
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
115K
|
€
457K
|
€
150K
|
€
438K
|
|
|
€
4.21M
|
€
-1.23M
|
€
2.84M
|
€
-694K
|
€
-940K
|
|
|
€
-14.82M
|
€
-9.55M
|
€
-5.40M
|
€
-5.32M
|
€
-148K
|
|
|
0.18
|
0.03
|
0.10
|
0.03
|
0.97
|
|
|
0.18
|
0.03
|
0.10
|
0.03
|
0.98
|
|
|
0.18
|
0.03
|
0.10
|
0.03
|
0.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81.10M
|
€
78.14M
|
€
78.45M
|
€
78.00M
|
€
80.98M
|
|
|
€
46.97M
|
€
31.22M
|
€
30.30M
|
€
32.69M
|
€
34.97M
|
|
|
€
17.97M
|
€
9.84M
|
€
5.97M
|
€
5.43M
|
€
4.80M
|
|
|
€
28.90M
|
€
21.38M
|
€
24.30M
|
€
27.22M
|
€
30.14M
|
|
|
42.08%
|
60.05%
|
61.38%
|
58.1%
|
56.81%
|
|
|
0.85
|
0.46
|
0.50
|
0.60
|
0.66
|
|
|
24.97
|
240.81
|
423.31
|
304.56
|
|
|
|
1.15
|
0.10
|
0.06
|
0.13
|
-1.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.33%
|
-2.62%
|
5.89%
|
-1.53%
|
-2.04%
|
|
|
12.33%
|
-2.62%
|
5.89%
|
-1.53%
|
-2.04%
|
|
|
5.19
|
-1.57
|
3.61
|
-0.89
|
-1.16
|
|
|
12.33
|
-2.62
|
5.89
|
-1.53
|
-2.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
365.00
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
365.00
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|