I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
67K
|
€
260K
|
€
299K
|
€
483K
|
€
142K
|
|
|
€
-186K
|
€
31K
|
€
18K
|
€
2.30M
|
€
55K
|
|
|
€
3.69M
|
€
3.88M
|
€
3.87M
|
€
3.86M
|
€
1.55M
|
|
|
€
181K
|
€
346K
|
€
386K
|
€
590K
|
€
155K
|
|
|
|
€
8K
|
€
188K
|
€
138K
|
€
34K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
€
25K
|
|
|
|
|
Taux de distribution
|
|
79.89%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
260K
|
€
299K
|
€
483K
|
€
142K
|
|
|
€
67K
|
€
260K
|
€
299K
|
€
483K
|
€
142K
|
|
|
€
-186K
|
€
31K
|
€
18K
|
€
2.30M
|
€
55K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
2K
|
|
€
846
|
€
20K
|
|
|
€
-186K
|
€
31K
|
€
18K
|
€
2.30M
|
€
55K
|
|
|
€
-2.13M
|
€
-1.18M
|
€
-2.49M
|
€
-3.37M
|
€
-4.83M
|
|
|
0.19
|
0.29
|
0.00
|
0.01
|
0.02
|
|
|
0.19
|
0.41
|
0.00
|
0.01
|
0.02
|
|
|
0.19
|
0.34
|
0.00
|
0.01
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12.28M
|
€
10.94M
|
€
10.01M
|
€
10.03M
|
€
10.08M
|
|
|
€
8.58M
|
€
7.06M
|
€
6.13M
|
€
6.17M
|
€
8.52M
|
|
|
€
2.63M
|
€
1.43M
|
€
2.23M
|
€
3.40M
|
€
4.91M
|
|
|
€
5.96M
|
€
5.39M
|
€
3.63M
|
€
2.78M
|
€
3.61M
|
|
|
30.08%
|
35.47%
|
38.7%
|
38.44%
|
15.43%
|
|
|
1.61
|
1.39
|
0.94
|
0.72
|
2.32
|
|
|
128.52
|
27.13
|
20.55
|
12.79
|
60.03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5.03%
|
0.81%
|
0.47%
|
59.67%
|
3.52%
|
|
|
-5.03%
|
0.81%
|
0.47%
|
59.67%
|
3.52%
|
|
|
-1.51
|
0.29
|
0.18
|
22.94
|
0.54
|
|
|
-5.03
|
0.81
|
0.47
|
59.67
|
3.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|