I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
495K
|
€
721K
|
€
867K
|
€
638K
|
€
556K
|
€
477K
|
€
236K
|
€
155K
|
€
78K
|
€
103K
|
€
137K
|
€
8K
|
€
48K
|
€
105K
|
€
29K
|
€
82K
|
€
155K
|
€
12K
|
€
55K
|
€
42K
|
|
|
€
-590K
|
€
-84K
|
€
92K
|
€
75K
|
€
36K
|
€
84K
|
€
-133K
|
€
7K
|
€
-150K
|
€
10K
|
€
-25K
|
€
-6K
|
€
17K
|
€
69K
|
€
-15K
|
€
14K
|
€
95K
|
€
-48K
|
€
12K
|
€
62K
|
|
|
€
8.01M
|
€
5.10M
|
€
5.18M
|
€
5.09M
|
€
5.02M
|
€
4.98M
|
€
4.89M
|
€
5.02M
|
€
5.02M
|
€
5.17M
|
€
5.15M
|
€
689K
|
€
694K
|
€
623K
|
€
554K
|
€
570K
|
€
551K
|
€
456K
|
€
504K
|
€
492K
|
|
|
€
597K
|
€
768K
|
€
782K
|
€
827K
|
€
655K
|
€
581K
|
€
385K
|
€
334K
|
€
275K
|
€
343K
|
€
338K
|
€
34K
|
€
62K
|
€
115K
|
€
37K
|
€
81K
|
€
155K
|
€
20K
|
€
56K
|
€
46K
|
|
|
€
10K
|
€
149K
|
€
131K
|
€
58K
|
€
49K
|
|
|
|
|
|
|
€
238
|
€
238
|
€
2K
|
|
|
|
€
525
|
|
€
593
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
447K
|
€
676K
|
€
823K
|
€
594K
|
€
516K
|
€
430K
|
€
206K
|
€
139K
|
€
31K
|
€
94K
|
€
89K
|
€
-5K
|
€
29K
|
€
87K
|
€
13K
|
€
65K
|
€
136K
|
€
-2K
|
€
40K
|
€
29K
|
|
|
€
-39K
|
€
403K
|
€
571K
|
€
361K
|
€
264K
|
€
222K
|
€
-7K
|
€
43K
|
€
-57K
|
€
37K
|
€
32K
|
€
-20K
|
€
17K
|
€
71K
|
€
-11K
|
€
23K
|
€
95K
|
€
-43K
|
€
9K
|
€
4K
|
|
|
€
-587K
|
€
-81K
|
€
95K
|
€
78K
|
€
39K
|
€
87K
|
€
-130K
|
€
10K
|
€
-147K
|
€
36K
|
€
42K
|
€
22K
|
€
21K
|
€
72K
|
€
-12K
|
€
14K
|
€
98K
|
€
-44K
|
€
22K
|
€
8K
|
|
|
€
6.12M
|
€
132K
|
€
918K
|
€
158K
|
€
2.04M
|
€
170K
|
€
392K
|
€
5.12M
|
€
27K
|
€
175K
|
€
1.77M
|
€
136K
|
€
-137K
|
€
0
|
€
0
|
€
23K
|
€
0
|
€
12K
|
€
34K
|
€
418K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
218K
|
€
799K
|
€
569K
|
€
1.07M
|
€
424K
|
€
586K
|
€
517K
|
€
790K
|
€
102K
|
€
44K
|
€
133K
|
€
262K
|
€
404K
|
€
10K
|
€
2K
|
€
57K
|
€
102K
|
€
31K
|
€
27K
|
€
56K
|
|
|
€
-104K
|
€
188K
|
€
344K
|
€
308K
|
€
287K
|
€
292K
|
€
80K
|
€
104K
|
€
-62K
|
€
67K
|
€
32K
|
€
9K
|
€
29K
|
€
84K
|
€
9K
|
€
56K
|
€
136K
|
€
-7K
|
€
43K
|
€
87K
|
|
|
€
-286K
|
€
500K
|
€
144K
|
€
719K
|
€
-1.20M
|
€
-926K
|
€
-1.05M
|
€
-735K
|
€
394K
|
€
483K
|
€
605K
|
€
258K
|
€
399K
|
€
152K
|
€
70K
|
€
63K
|
€
23K
|
€
-111K
|
€
-90K
|
€
-94K
|
|
|
0.54
|
2.29
|
1.29
|
2.82
|
0.29
|
0.40
|
0.34
|
0.52
|
2.02
|
2.26
|
3.02
|
49.37
|
41.33
|
1.96
|
1.46
|
1.30
|
1.10
|
0.23
|
0.25
|
0.39
|
|
|
-0.65
|
2.83
|
1.48
|
-12.38
|
0.38
|
0.49
|
0.41
|
0.57
|
2.62
|
2.96
|
3.45
|
65.26
|
41.33
|
1.96
|
1.46
|
1.30
|
1.10
|
0.23
|
0.25
|
0.39
|
|
|
6.19
|
2.53
|
1.38
|
7.31
|
0.32
|
0.44
|
0.37
|
0.55
|
2.28
|
2.56
|
3.22
|
56.21
|
41.33
|
1.96
|
1.46
|
1.30
|
1.10
|
0.23
|
0.25
|
0.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39.02M
|
€
33.95M
|
€
33.85M
|
€
10.25M
|
€
9.69M
|
€
8.04M
|
€
8.00M
|
€
8.09M
|
€
5.93M
|
€
6.08M
|
€
6.00M
|
€
750K
|
€
775K
|
€
825K
|
€
750K
|
€
829K
|
€
827K
|
€
647K
|
€
673K
|
€
699K
|
|
|
€
31.00M
|
€
28.84M
|
€
28.66M
|
€
5.14M
|
€
4.66M
|
€
3.04M
|
€
3.08M
|
€
3.04M
|
€
886K
|
€
884K
|
€
799K
|
€
5K
|
€
10K
|
€
159K
|
€
151K
|
€
212K
|
€
230K
|
€
144K
|
€
120K
|
€
153K
|
|
|
€
54K
|
€
350K
|
€
472K
|
€
152K
|
€
1.49M
|
€
1.40M
|
€
1.46M
|
€
1.47M
|
€
342K
|
€
339K
|
€
280K
|
€
5K
|
€
10K
|
€
159K
|
€
151K
|
€
211K
|
€
230K
|
€
144K
|
€
120K
|
€
153K
|
|
|
€
30.38M
|
€
28.45M
|
€
28.15M
|
€
4.75M
|
€
2.97M
|
€
1.50M
|
€
1.50M
|
€
1.50M
|
€
500K
|
€
500K
|
€
500K
|
|
|
|
|
|
|
|
|
|
|
|
20.53%
|
15.02%
|
15.31%
|
49.66%
|
51.76%
|
61.94%
|
61.17%
|
62.11%
|
84.58%
|
84.98%
|
85.97%
|
91.8%
|
89.63%
|
75.45%
|
73.82%
|
68.71%
|
66.65%
|
70.5%
|
74.94%
|
70.39%
|
|
|
3.79
|
5.58
|
5.43
|
0.93
|
0.59
|
0.30
|
0.31
|
0.30
|
0.10
|
0.10
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
69.36
|
42.69
|
34.83
|
8.66
|
9.03
|
7.07
|
15.00
|
21.81
|
28.65
|
9.43
|
8.95
|
|
0.34
|
1.83
|
11.44
|
3.28
|
1.69
|
|
2.97
|
5.27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.3%
|
3.7%
|
6.63%
|
6.05%
|
5.73%
|
5.87%
|
1.64%
|
2.07%
|
-1.23%
|
1.3%
|
0.62%
|
1.32%
|
4.2%
|
13.47%
|
1.6%
|
9.83%
|
24.71%
|
-1.47%
|
8.62%
|
17.75%
|
|
|
-7.37%
|
-1.64%
|
1.78%
|
1.47%
|
0.71%
|
1.68%
|
-2.71%
|
0.14%
|
-2.99%
|
0.2%
|
-0.49%
|
-0.85%
|
2.47%
|
11.03%
|
-2.8%
|
2.53%
|
17.21%
|
-10.53%
|
2.36%
|
12.59%
|
|
|
-1.51
|
-0.25
|
0.27
|
0.73
|
0.37
|
1.04
|
-1.66
|
0.09
|
-2.53
|
0.17
|
-0.42
|
-0.78
|
2.21
|
8.32
|
-2.06
|
1.74
|
11.47
|
-7.43
|
1.77
|
8.86
|
|
|
-7.37
|
-1.64
|
1.78
|
1.47
|
0.71
|
1.68
|
-2.71
|
0.14
|
-2.99
|
0.20
|
-0.49
|
-0.85
|
2.47
|
11.03
|
-2.80
|
2.53
|
17.21
|
-10.53
|
2.36
|
12.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|