I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-101K
|
€
-230K
|
€
-111K
|
€
-110K
|
€
-55K
|
€
-69K
|
€
-94K
|
|
|
€
4.89M
|
€
2.90M
|
€
1.17M
|
€
-7K
|
€
6.11M
|
€
32K
|
€
-85K
|
|
|
€
15.10M
|
€
10.21M
|
€
7.31M
|
€
6.15M
|
€
6.16M
|
€
46K
|
€
15K
|
|
|
€
804K
|
€
542K
|
€
380K
|
€
296K
|
€
285K
|
€
2K
|
€
602
|
|
|
|
€
2K
|
€
2K
|
€
4K
|
€
9K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-103K
|
€
-231K
|
€
-113K
|
€
-111K
|
€
-56K
|
€
-69K
|
€
-96K
|
|
|
€
-103K
|
€
-231K
|
€
-113K
|
€
-111K
|
€
-56K
|
€
-69K
|
€
-96K
|
|
|
€
4.89M
|
€
2.90M
|
€
1.17M
|
€
-7K
|
€
6.11M
|
€
32K
|
€
-85K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
35K
|
€
9K
|
€
44K
|
€
398K
|
€
32K
|
€
41K
|
|
|
€
4.89M
|
€
2.90M
|
€
1.17M
|
€
-7K
|
€
6.11M
|
€
32K
|
€
-85K
|
|
|
€
260K
|
€
172K
|
€
88K
|
€
84K
|
€
451K
|
€
17K
|
€
65K
|
|
|
5.76
|
4.08
|
18.60
|
1.74
|
5.14
|
1.14
|
24.73
|
|
|
5.76
|
4.08
|
18.60
|
1.74
|
5.14
|
1.14
|
24.73
|
|
|
5.76
|
4.08
|
18.60
|
1.74
|
5.14
|
1.14
|
24.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25.58M
|
€
21.55M
|
€
14.40M
|
€
12.52M
|
€
10.70M
|
€
7.40M
|
€
4.43M
|
|
|
€
10.48M
|
€
11.34M
|
€
7.08M
|
€
6.37M
|
€
4.54M
|
€
7.36M
|
€
4.41M
|
|
|
€
55K
|
€
56K
|
€
5K
|
€
114K
|
€
109K
|
€
121K
|
€
3K
|
|
|
€
10.43M
|
€
11.28M
|
€
7.08M
|
€
6.26M
|
€
4.44M
|
€
7.24M
|
€
4.41M
|
|
|
59.04%
|
47.39%
|
50.8%
|
49.1%
|
57.53%
|
0.62%
|
0.33%
|
|
|
0.69
|
1.10
|
0.97
|
1.02
|
0.72
|
156.83
|
302.07
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.37%
|
28.4%
|
15.94%
|
-0.12%
|
99.25%
|
68.35%
|
-584.97%
|
|
|
32.37%
|
28.4%
|
15.94%
|
-0.12%
|
99.25%
|
68.35%
|
-584.97%
|
|
|
19.11
|
13.46
|
8.10
|
-0.06
|
57.10
|
0.43
|
-1.93
|
|
|
32.37
|
28.40
|
15.94
|
-0.12
|
99.25
|
68.35
|
-584.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
162.61
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
162.61
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|