J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
-109K
|
€
795K
|
€
2,56M
|
€
141K
|
€
56K
|
€
80K
|
€
85K
|
€
131K
|
€
138K
|
€
154K
|
€
143K
|
€
142K
|
€
137K
|
€
1,96M
|
€
1,95M
|
€
2,22M
|
€
2,30M
|
|
|
€
4K
|
€
-90K
|
€
603K
|
€
1,88M
|
€
58K
|
€
-18K
|
€
37K
|
€
36K
|
€
64K
|
€
64K
|
€
63K
|
€
69K
|
€
45K
|
€
24K
|
€
4K
|
€
-47K
|
€
-5K
|
€
-17K
|
|
|
€
361K
|
€
357K
|
€
447K
|
€
643K
|
€
267K
|
€
210K
|
€
228K
|
€
203K
|
€
179K
|
€
127K
|
€
76K
|
€
24K
|
€
-38K
|
€
-83K
|
€
223K
|
€
246K
|
€
329K
|
€
370K
|
|
|
€
18K
|
€
13K
|
€
722K
|
€
2,12M
|
€
114K
|
€
30K
|
€
83K
|
€
82K
|
€
110K
|
€
111K
|
€
121K
|
€
115K
|
€
95K
|
€
89K
|
€
296K
|
€
299K
|
€
395K
|
€
383K
|
|
|
-
|
€
121K
|
-
|
€
96K
|
€
3K
|
€
161
|
€
582
|
€
10K
|
€
23K
|
€
22K
|
€
25K
|
€
8K
|
€
692
|
€
800
|
€
71K
|
€
135K
|
€
88K
|
€
41K
|
|
|
|
|
|
|
-
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
3K
|
€
1K
|
€
253K
|
€
219K
|
€
226K
|
€
271K
|
|
|
|
-
|
€
800K
|
€
1,50M
|
|
-
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
11K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
132,60%
|
79,96%
|
|
|
32,80%
|
33,25%
|
18,68%
|
18,87%
|
17,44%
|
10,61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
-113K
|
€
778K
|
€
2,52M
|
€
107K
|
€
25K
|
€
78K
|
€
83K
|
€
129K
|
€
133K
|
€
148K
|
€
143K
|
€
135K
|
€
126K
|
€
395K
|
€
411K
|
€
544K
|
€
515K
|
|
|
€
-17K
|
€
-113K
|
€
778K
|
€
2,52M
|
€
76K
|
€
-13K
|
€
48K
|
€
52K
|
€
98K
|
€
99K
|
€
105K
|
€
98K
|
€
75K
|
€
65K
|
€
40K
|
€
-34K
|
€
47K
|
€
32K
|
|
|
€
4K
|
€
-90K
|
€
603K
|
€
1,88M
|
€
58K
|
€
-18K
|
€
37K
|
€
36K
|
€
64K
|
€
64K
|
€
63K
|
€
69K
|
€
45K
|
€
24K
|
€
9K
|
€
-41K
|
€
848
|
€
-11K
|
|
|
|
|
|
€
-366K
|
€
3K
|
|
|
€
0
|
€
2K
|
€
0
|
€
13K
|
€
0
|
€
0
|
€
719
|
€
36K
|
€
40K
|
€
274K
|
€
213K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
531K
|
€
196K
|
€
112K
|
€
10K
|
€
16K
|
€
2K
|
€
6K
|
€
13K
|
€
7K
|
€
2K
|
€
10K
|
€
8K
|
€
38K
|
€
98K
|
€
24K
|
€
40K
|
€
120K
|
|
|
€
4K
|
€
-90K
|
€
603K
|
€
1,88M
|
€
88K
|
€
20K
|
€
67K
|
€
67K
|
€
95K
|
€
101K
|
€
110K
|
€
111K
|
€
109K
|
€
89K
|
€
362K
|
€
403K
|
€
537K
|
€
509K
|
|
|
€
361K
|
€
357K
|
€
445K
|
€
643K
|
€
11K
|
€
-3K
|
€
15K
|
€
-8K
|
€
-32K
|
€
-82K
|
€
-143K
|
€
-199K
|
€
-253K
|
€
-332K
|
€
459K
|
€
249K
|
€
324K
|
€
392K
|
|
|
10,42
|
1,21
|
1,51
|
1,38
|
1,08
|
0,95
|
1,32
|
0,87
|
0,83
|
0,51
|
0,41
|
0,33
|
0,32
|
0,30
|
1,32
|
1,17
|
1,19
|
1,27
|
|
|
10,42
|
1,21
|
1,27
|
0,89
|
0,31
|
1,10
|
1,32
|
0,92
|
0,86
|
0,53
|
1,22
|
-3,37
|
-0,85
|
0,31
|
1,24
|
1,24
|
1,26
|
1,25
|
|
|
10,42
|
1,21
|
1,51
|
1,42
|
1,24
|
1,02
|
1,83
|
1,33
|
0,98
|
0,67
|
0,77
|
0,93
|
1,01
|
0,31
|
1,32
|
1,23
|
1,24
|
1,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
399K
|
€
2,07M
|
€
1,32M
|
€
2,33M
|
€
520K
|
€
449K
|
€
498K
|
€
516K
|
€
647K
|
€
610K
|
€
660K
|
€
689K
|
€
727K
|
€
810K
|
€
2,89M
|
€
3,03M
|
€
3,70M
|
€
3,78M
|
|
|
€
38K
|
€
1,71M
|
€
871K
|
€
1,69M
|
€
213K
|
€
199K
|
€
231K
|
€
273K
|
€
428K
|
€
443K
|
€
548K
|
€
633K
|
€
729K
|
€
862K
|
€
1,96M
|
€
2,06M
|
€
2,63M
|
€
2,70M
|
|
|
€
38K
|
€
1,71M
|
€
871K
|
€
1,65M
|
€
124K
|
€
54K
|
€
49K
|
€
57K
|
€
179K
|
€
163K
|
€
163K
|
€
135K
|
€
116K
|
€
460K
|
€
1,45M
|
€
1,42M
|
€
1,61M
|
€
1,47M
|
|
|
|
|
|
-
|
€
70K
|
€
141K
|
€
182K
|
€
214K
|
€
245K
|
€
276K
|
€
305K
|
€
334K
|
€
359K
|
€
389K
|
€
505K
|
€
568K
|
€
954K
|
€
1,23M
|
|
|
90,40%
|
17,25%
|
33,91%
|
27,58%
|
51,47%
|
46,77%
|
45,76%
|
39,45%
|
27,73%
|
20,86%
|
11,44%
|
3,41%
|
-5,23%
|
-10,25%
|
7,70%
|
8,13%
|
8,90%
|
9,78%
|
|
|
|
|
|
0
|
0,26
|
0,67
|
0,80
|
1,05
|
1,37
|
2,17
|
4,04
|
14,20
|
-9,45
|
-4,68
|
2,27
|
2,31
|
2,90
|
3,33
|
|
|
|
|
1,12
|
0,67
|
1,99
|
7,85
|
2,94
|
3,27
|
3,31
|
3,32
|
3,71
|
4,42
|
5,39
|
6,82
|
4,95
|
5
|
4,83
|
5,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,05%
|
-25,06%
|
135,03%
|
291,54%
|
33,00%
|
9,43%
|
29,37%
|
32,93%
|
53,08%
|
79,62%
|
144,95%
|
473,23%
|
-286,49%
|
-107,02%
|
162,60%
|
163,64%
|
163,41%
|
137,74%
|
|
|
1,05%
|
-25,06%
|
135,03%
|
291,54%
|
21,50%
|
-8,64%
|
16,04%
|
17,74%
|
35,80%
|
50,00%
|
83,46%
|
292,82%
|
-118,49%
|
-28,70%
|
1,60%
|
-19,08%
|
-1,54%
|
-4,53%
|
|
|
0,95
|
-4,32
|
45,79
|
80,40
|
11,07
|
-4,04
|
7,34
|
7,00
|
9,93
|
10,43
|
9,55
|
9,98
|
6,20
|
2,94
|
0,12
|
-1,55
|
-0,14
|
-0,44
|
|
|
1,05
|
-25,06
|
135,03
|
291,54
|
21,50
|
-8,64
|
16,04
|
17,74
|
35,80
|
50,00
|
83,46
|
292,82
|
-118,49
|
-28,70
|
1,60
|
-19,08
|
-1,54
|
-4,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,80
|
32,40
|
34,90
|
37,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
7K
|
€
6K
|
€
7K
|