JC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-58K
|
€
-40K
|
€
-109K
|
€
1.51M
|
€
46K
|
€
70K
|
€
48K
|
€
278K
|
€
249K
|
€
261K
|
€
379K
|
€
412K
|
€
794K
|
€
930K
|
€
1.09M
|
€
1.18M
|
€
1.28M
|
€
1.24M
|
€
1.18M
|
€
1.05M
|
|
|
€
-138K
|
€
-183K
|
€
-144K
|
€
1.09M
|
€
-50K
|
€
-2K
|
€
-26K
|
€
144K
|
€
-47K
|
€
-77K
|
€
-91K
|
€
-216K
|
€
-57K
|
€
-41K
|
€
5K
|
€
61K
|
€
4K
|
€
4K
|
€
63K
|
€
8K
|
|
|
€
-54K
|
€
85K
|
€
268K
|
€
850K
|
€
61K
|
€
111K
|
€
112K
|
€
138K
|
€
-6K
|
€
41K
|
€
118K
|
€
210K
|
€
426K
|
€
482K
|
€
524K
|
€
519K
|
€
458K
|
€
453K
|
€
450K
|
€
387K
|
|
|
-
|
€
3K
|
€
13K
|
€
1.62M
|
€
2K
|
€
33K
|
€
17K
|
€
186K
|
€
31K
|
€
24K
|
€
28K
|
€
7K
|
€
88K
|
€
109K
|
€
197K
|
€
239K
|
€
247K
|
€
151K
|
€
254K
|
€
146K
|
|
|
€
2K
|
€
98
|
€
98
|
€
346K
|
€
601
|
€
3K
|
€
900
|
€
710
|
€
39K
|
€
4K
|
€
14K
|
€
15K
|
€
34K
|
€
27K
|
€
96K
|
€
98K
|
€
71K
|
€
113K
|
€
104K
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
19K
|
€
37K
|
€
57K
|
€
36K
|
€
77K
|
€
100K
|
€
104K
|
€
96K
|
€
113K
|
€
104K
|
€
86K
|
|
|
Dividendes
|
|
|
|
€
300K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
27.55%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-79K
|
€
-79K
|
€
-129K
|
€
1.48M
|
€
-3K
|
€
36K
|
€
16K
|
€
197K
|
€
38K
|
€
31K
|
€
33K
|
€
-49K
|
€
103K
|
€
131K
|
€
254K
|
€
313K
|
€
328K
|
€
191K
|
€
326K
|
€
188K
|
|
|
€
-111K
|
€
-167K
|
€
-142K
|
€
1.45M
|
€
-40K
|
€
7K
|
€
-15K
|
€
170K
|
€
-2K
|
€
-25K
|
€
-33K
|
€
-149K
|
€
13K
|
€
17K
|
€
127K
|
€
217K
|
€
191K
|
€
108K
|
€
205K
|
€
79K
|
|
|
€
-138K
|
€
-183K
|
€
-144K
|
€
1.09M
|
€
-50K
|
€
-2K
|
€
-26K
|
€
144K
|
€
-47K
|
€
-77K
|
€
-91K
|
€
-216K
|
€
-57K
|
€
-41K
|
€
5K
|
€
61K
|
€
4K
|
€
4K
|
€
63K
|
€
8K
|
|
|
-
|
€
528K
|
€
-65K
|
€
-146K
|
€
0
|
€
77K
|
€
36K
|
€
-41K
|
€
-1K
|
€
-68
|
€
3K
|
€
24K
|
€
59K
|
€
88K
|
€
93K
|
€
78K
|
€
56K
|
€
103K
|
€
101K
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
97K
|
€
144K
|
€
1.30M
|
€
10K
|
€
25K
|
€
19K
|
€
29K
|
€
65K
|
€
73K
|
€
83K
|
€
172K
|
€
178K
|
€
245K
|
€
375K
|
€
403K
|
€
196K
|
€
87K
|
€
23K
|
€
4K
|
|
|
€
-107K
|
€
-95K
|
€
-130K
|
€
1.12M
|
€
-12K
|
€
27K
|
€
5K
|
€
171K
|
€
-6K
|
€
-21K
|
€
-39K
|
€
-141K
|
€
19K
|
€
21K
|
€
99K
|
€
116K
|
€
117K
|
€
73K
|
€
172K
|
€
97K
|
|
|
€
-43K
|
€
57K
|
€
181K
|
€
687K
|
€
5K
|
€
96K
|
€
169K
|
€
266K
|
€
-124K
|
€
-396K
|
€
-368K
|
€
-309K
|
€
-124K
|
€
-112K
|
€
-10K
|
€
38K
|
€
70K
|
€
179K
|
€
282K
|
€
250K
|
|
|
0.15
|
2.09
|
38.62
|
2.02
|
1.04
|
1.67
|
2.17
|
2.92
|
0.83
|
0.61
|
0.64
|
0.73
|
0.90
|
0.91
|
0.99
|
1.02
|
1.05
|
1.10
|
1.17
|
1.16
|
|
|
0.15
|
2.28
|
41.36
|
2.08
|
1.39
|
1.67
|
2.30
|
3.17
|
0.82
|
0.36
|
0.33
|
0.41
|
0.55
|
0.52
|
0.62
|
0.67
|
0.63
|
0.60
|
0.61
|
0.61
|
|
|
0.15
|
2.18
|
39.94
|
2.05
|
1.19
|
1.67
|
2.23
|
3.04
|
0.83
|
0.61
|
0.64
|
0.73
|
0.90
|
0.92
|
1.00
|
1.03
|
1.05
|
1.10
|
1.20
|
1.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
504K
|
€
636K
|
€
273K
|
€
1.52M
|
€
451K
|
€
617K
|
€
640K
|
€
726K
|
€
985K
|
€
1.05M
|
€
1.16M
|
€
1.40M
|
€
1.75M
|
€
1.88M
|
€
2.16M
|
€
2.30M
|
€
2.38M
|
€
2.79M
|
€
2.71M
|
€
2.64M
|
|
|
€
557K
|
€
551K
|
€
5K
|
€
674K
|
€
390K
|
€
506K
|
€
528K
|
€
589K
|
€
991K
|
€
1.01M
|
€
1.05M
|
€
1.17M
|
€
1.29M
|
€
1.35M
|
€
1.53M
|
€
1.65M
|
€
1.74M
|
€
2.14M
|
€
2.05M
|
€
2.03M
|
|
|
€
50K
|
€
50K
|
€
5K
|
€
664K
|
€
95K
|
€
145K
|
€
140K
|
€
133K
|
€
715K
|
€
1.01M
|
€
1.04M
|
€
1.14M
|
€
1.25M
|
€
1.31M
|
€
1.45M
|
€
1.52M
|
€
1.54M
|
€
1.81M
|
€
1.58M
|
€
1.55M
|
|
|
€
507K
|
€
500K
|
|
|
€
282K
|
€
361K
|
€
383K
|
€
450K
|
€
277K
|
|
€
10K
|
€
29K
|
€
39K
|
€
34K
|
€
76K
|
€
117K
|
€
197K
|
€
325K
|
€
431K
|
€
469K
|
|
|
-10.68%
|
13.31%
|
98.24%
|
55.78%
|
13.5%
|
17.94%
|
17.54%
|
18.97%
|
-0.62%
|
3.91%
|
10.17%
|
15.03%
|
24.32%
|
25.62%
|
24.25%
|
22.54%
|
19.27%
|
16.24%
|
16.59%
|
14.65%
|
|
|
-9.43
|
5.90
|
|
|
4.63
|
3.27
|
3.42
|
3.27
|
-45.58
|
|
0.08
|
0.14
|
0.09
|
0.07
|
0.15
|
0.22
|
0.43
|
0.72
|
0.96
|
1.21
|
|
|
|
|
|
0.46
|
|
14.04
|
33.88
|
2.99
|
25.80
|
32.31
|
31.48
|
|
12.48
|
10.30
|
6.03
|
5.27
|
5.30
|
11.16
|
6.27
|
10.80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
199.19%
|
-112.14%
|
-48.69%
|
131.52%
|
-20.35%
|
24.45%
|
4.4%
|
123.97%
|
106.84%
|
-51.77%
|
-33.16%
|
-67.06%
|
4.39%
|
4.31%
|
18.94%
|
22.35%
|
25.55%
|
16.18%
|
38.29%
|
25.04%
|
|
|
257.43%
|
-216.35%
|
-53.61%
|
128.14%
|
-81.63%
|
-1.46%
|
-22.76%
|
104.4%
|
779.05%
|
-187.45%
|
-77.11%
|
-102.99%
|
-13.29%
|
-8.53%
|
0.9%
|
11.74%
|
0.98%
|
0.77%
|
13.96%
|
1.98%
|
|
|
-27.49
|
-28.79
|
-52.67
|
71.47
|
-11.02
|
-0.26
|
-3.99
|
19.80
|
-4.80
|
-7.33
|
-7.84
|
-15.48
|
-3.23
|
-2.19
|
0.22
|
2.65
|
0.19
|
0.13
|
2.32
|
0.29
|
|
|
257.43
|
-216.35
|
-53.61
|
128.14
|
-81.63
|
-1.46
|
-22.76
|
104.40
|
779.05
|
-187.45
|
-77.11
|
-102.99
|
-13.29
|
-8.53
|
0.90
|
11.74
|
0.98
|
0.77
|
13.96
|
1.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.50
|
4.00
|
4.00
|
9.40
|
11.60
|
13.80
|
17.80
|
19.20
|
19.80
|
21.40
|
24.10
|
21.40
|
21.50
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
4K
|
€
5K
|
€
3K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|