JC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
131K
|
€
54K
|
€
31K
|
€
47K
|
€
132K
|
€
124K
|
€
90K
|
€
74K
|
€
44K
|
€
7K
|
€
38K
|
€
36K
|
€
33K
|
€
30K
|
€
24K
|
€
23K
|
€
23K
|
€
20K
|
|
|
€
-68K
|
€
67K
|
€
-31K
|
€
-41K
|
€
-25K
|
€
35K
|
€
-7K
|
€
-34K
|
€
-6K
|
€
-14K
|
€
-35K
|
€
8K
|
€
6K
|
€
2K
|
€
-189
|
€
-2K
|
€
1K
|
€
1K
|
€
-842
|
|
|
€
184K
|
€
252K
|
€
184K
|
€
215K
|
€
256K
|
€
282K
|
€
246K
|
€
254K
|
€
173K
|
€
180K
|
€
193K
|
€
228K
|
€
220K
|
€
214K
|
€
212K
|
€
212K
|
€
214K
|
€
212K
|
€
211K
|
|
|
€
8K
|
€
112K
|
€
42K
|
€
29K
|
€
42K
|
€
90K
|
€
57K
|
€
23K
|
€
22K
|
€
15K
|
€
7K
|
€
39K
|
€
37K
|
€
34K
|
€
31K
|
€
26K
|
€
26K
|
€
27K
|
€
24K
|
|
|
€
812
|
€
382
|
€
409
|
€
353
|
€
606
|
€
4K
|
€
199
|
|
€
2K
|
€
2K
|
€
10K
|
€
4K
|
€
3K
|
€
229
|
|
€
374
|
€
374
|
€
529
|
€
2K
|
|
|
|
|
€
994
|
€
4K
|
€
946
|
€
941
|
€
4K
|
€
2K
|
€
1K
|
|
€
762
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-25K
|
€
110K
|
€
42K
|
€
25K
|
€
38K
|
€
95K
|
€
57K
|
€
15K
|
€
18K
|
€
9K
|
€
-14K
|
€
34K
|
€
33K
|
€
29K
|
€
26K
|
€
21K
|
€
20K
|
€
20K
|
€
17K
|
|
|
€
-65K
|
€
69K
|
€
-20K
|
€
-36K
|
€
-20K
|
€
42K
|
€
1K
|
€
-30K
|
€
247
|
€
-5K
|
€
-26K
|
€
21K
|
€
18K
|
€
12K
|
€
9K
|
€
8K
|
€
11K
|
€
10K
|
€
9K
|
|
|
€
-68K
|
€
67K
|
€
-31K
|
€
-41K
|
€
-25K
|
€
35K
|
€
-7K
|
€
-34K
|
€
-6K
|
€
-14K
|
€
-35K
|
€
8K
|
€
6K
|
€
2K
|
€
-189
|
€
-2K
|
€
1K
|
€
1K
|
€
-842
|
|
|
€
6K
|
€
18K
|
€
10K
|
€
2K
|
€
49K
|
€
32K
|
€
212K
|
€
3K
|
€
23K
|
€
32K
|
€
113K
|
€
0
|
€
0
|
€
5K
|
€
34K
|
€
39K
|
€
0
|
€
11K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
29K
|
€
31K
|
€
81K
|
€
35K
|
€
93K
|
€
142K
|
€
26K
|
€
6K
|
€
54K
|
€
14K
|
€
29K
|
€
75K
|
€
47K
|
€
31K
|
€
87K
|
€
36K
|
€
16K
|
€
56K
|
|
|
€
-28K
|
€
108K
|
€
30K
|
€
20K
|
€
33K
|
€
89K
|
€
48K
|
€
12K
|
€
12K
|
€
-19K
|
€
-22K
|
€
21K
|
€
20K
|
€
20K
|
€
17K
|
€
11K
|
€
11K
|
€
11K
|
€
7K
|
|
|
€
1.79M
|
€
1.50M
|
€
1.43M
|
€
1.33M
|
€
1.34M
|
€
1.38M
|
€
1.30M
|
€
1.05M
|
€
1.07M
|
€
1.15M
|
€
105K
|
€
-12K
|
€
-33K
|
€
-66K
|
€
-80K
|
€
-63K
|
€
-36K
|
€
15K
|
€
15K
|
|
|
19.88
|
5.67
|
5.91
|
7.67
|
11.83
|
11.68
|
9.03
|
3.48
|
15.38
|
30.37
|
1.17
|
0.81
|
0.69
|
0.42
|
0.28
|
0.59
|
0.71
|
1.30
|
1.38
|
|
|
1.58
|
0.16
|
0.17
|
0.49
|
0.40
|
0.82
|
1.04
|
0.13
|
0.33
|
4.02
|
0.10
|
2.13
|
0.82
|
0.48
|
0.33
|
0.76
|
0.82
|
1.92
|
2.28
|
|
|
22.67
|
5.89
|
5.91
|
7.67
|
11.83
|
11.77
|
9.07
|
3.48
|
15.38
|
30.37
|
1.18
|
1.17
|
0.75
|
0.45
|
0.30
|
0.66
|
0.76
|
1.55
|
1.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.39M
|
€
2.36M
|
€
2.29M
|
€
2.15M
|
€
2.15M
|
€
2.20M
|
€
2.18M
|
€
2.02M
|
€
1.39M
|
€
1.43M
|
€
957K
|
€
420K
|
€
458K
|
€
444K
|
€
440K
|
€
481K
|
€
454K
|
€
442K
|
€
431K
|
|
|
€
2.21M
|
€
2.11M
|
€
2.11M
|
€
1.94M
|
€
1.89M
|
€
1.92M
|
€
1.93M
|
€
1.77M
|
€
1.22M
|
€
1.25M
|
€
764K
|
€
192K
|
€
238K
|
€
230K
|
€
228K
|
€
269K
|
€
240K
|
€
230K
|
€
220K
|
|
|
€
83K
|
€
308K
|
€
291K
|
€
200K
|
€
124K
|
€
129K
|
€
162K
|
€
421K
|
€
74K
|
€
39K
|
€
618K
|
€
43K
|
€
100K
|
€
104K
|
€
103K
|
€
135K
|
€
115K
|
€
43K
|
€
32K
|
|
|
€
2.11M
|
€
1.79M
|
€
1.82M
|
€
1.74M
|
€
1.76M
|
€
1.79M
|
€
1.77M
|
€
1.34M
|
€
1.14M
|
€
1.21M
|
€
138K
|
€
130K
|
€
130K
|
€
117K
|
€
117K
|
€
117K
|
€
117K
|
€
179K
|
€
179K
|
|
|
7.68%
|
10.65%
|
8.04%
|
9.99%
|
11.94%
|
12.79%
|
11.32%
|
12.57%
|
12.44%
|
12.53%
|
20.19%
|
54.23%
|
48.06%
|
48.28%
|
48.14%
|
44.05%
|
47.09%
|
48.02%
|
49.06%
|
|
|
11.50
|
7.12
|
9.85
|
8.08
|
6.89
|
6.36
|
7.17
|
5.30
|
6.61
|
6.76
|
0.71
|
0.57
|
0.59
|
0.55
|
0.55
|
0.55
|
0.55
|
0.84
|
0.85
|
|
|
|
19.19
|
50.66
|
78.03
|
49.28
|
20.13
|
34.11
|
118.18
|
66.32
|
139.78
|
|
5.60
|
7.31
|
7.86
|
8.72
|
12.94
|
11.93
|
11.51
|
13.24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-15.16%
|
43.13%
|
16.48%
|
9.44%
|
12.75%
|
31.57%
|
19.55%
|
4.55%
|
6.75%
|
-10.66%
|
-11.56%
|
9.27%
|
9.03%
|
9.16%
|
7.81%
|
5.42%
|
5.11%
|
5.04%
|
3.16%
|
|
|
-36.92%
|
26.68%
|
-16.69%
|
-19.04%
|
-9.94%
|
12.49%
|
-2.99%
|
-13.33%
|
-3.73%
|
-7.53%
|
-18.05%
|
3.55%
|
2.59%
|
1.11%
|
-0.09%
|
-0.86%
|
0.65%
|
0.52%
|
-0.4%
|
|
|
-2.84
|
2.84
|
-1.34
|
-1.90
|
-1.19
|
1.60
|
-0.34
|
-1.68
|
-0.46
|
-0.94
|
-3.64
|
1.93
|
1.24
|
0.54
|
-0.04
|
-0.38
|
0.31
|
0.25
|
-0.20
|
|
|
-36.92
|
26.68
|
-16.69
|
-19.04
|
-9.94
|
12.49
|
-2.99
|
-13.33
|
-3.73
|
-7.53
|
-18.05
|
3.55
|
2.59
|
1.11
|
-0.09
|
-0.86
|
0.65
|
0.52
|
-0.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.50
|
1.00
|
1.00
|
1.00
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|