JG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
34K
|
€
24K
|
€
17K
|
€
26K
|
€
18K
|
€
9K
|
€
18K
|
€
4K
|
|
|
€
1K
|
€
3K
|
€
6K
|
€
305
|
€
6K
|
€
4K
|
€
-2K
|
€
5K
|
€
973
|
|
|
€
45K
|
€
44K
|
€
42K
|
€
35K
|
€
22K
|
€
29K
|
€
25K
|
€
27K
|
€
7K
|
|
|
€
25K
|
€
26K
|
€
39K
|
€
29K
|
€
40K
|
€
28K
|
€
16K
|
€
27K
|
€
3K
|
|
|
€
3K
|
€
4K
|
€
4K
|
€
2K
|
€
1K
|
€
2K
|
€
466
|
€
8K
|
€
5K
|
|
|
€
2K
|
€
800
|
€
4K
|
€
4K
|
€
2K
|
€
6K
|
€
6K
|
€
1K
|
|
|
|
Dividendes
|
|
|
|
|
€
13K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
200,03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
33K
|
€
22K
|
€
16K
|
€
24K
|
€
17K
|
€
9K
|
€
17K
|
€
4K
|
|
|
€
6K
|
€
8K
|
€
11K
|
€
2K
|
€
8K
|
€
6K
|
€
-956
|
€
7K
|
€
1K
|
|
|
€
1K
|
€
3K
|
€
6K
|
€
305
|
€
6K
|
€
4K
|
€
-2K
|
€
5K
|
€
973
|
|
|
€
35K
|
€
0
|
€
82K
|
€
2K
|
€
37K
|
€
2K
|
€
3K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
42K
|
€
11K
|
€
9K
|
€
22K
|
€
25K
|
€
31K
|
€
27K
|
|
|
|
€
28K
|
€
27K
|
€
18K
|
€
14K
|
€
22K
|
€
15K
|
€
8K
|
€
15K
|
€
4K
|
|
|
€
6K
|
€
32K
|
€
-6K
|
€
25K
|
€
8K
|
€
15K
|
€
12K
|
€
16K
|
€
6K
|
|
|
1,07
|
1,37
|
0,94
|
1,35
|
1,08
|
1,14
|
1,14
|
1,34
|
1,03
|
|
|
0,93
|
1,25
|
0,58
|
0,90
|
0,72
|
0,62
|
0,87
|
1,08
|
1,03
|
|
|
1,07
|
1,37
|
0,94
|
1,35
|
1,08
|
1,14
|
1,14
|
1,34
|
1,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
172K
|
€
191K
|
€
203K
|
€
125K
|
€
140K
|
€
139K
|
€
121K
|
€
95K
|
€
201K
|
|
|
€
126K
|
€
146K
|
€
161K
|
€
90K
|
€
118K
|
€
110K
|
€
96K
|
€
68K
|
€
194K
|
|
|
€
86K
|
€
87K
|
€
112K
|
€
73K
|
€
94K
|
€
107K
|
€
84K
|
€
47K
|
€
194K
|
|
|
€
41K
|
€
60K
|
€
49K
|
€
17K
|
€
24K
|
€
3K
|
€
12K
|
€
21K
|
|
|
|
26,38%
|
23,13%
|
20,46%
|
28,04%
|
15,90%
|
20,71%
|
20,63%
|
28,07%
|
3,57%
|
|
|
0,90
|
1,36
|
1,18
|
0,48
|
1,06
|
0,11
|
0,48
|
0,79
|
|
|
|
3,80
|
4,47
|
7,28
|
5,74
|
4,91
|
6,51
|
11,19
|
4,02
|
49,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,62%
|
62,02%
|
42,88%
|
38,85%
|
99,64%
|
50,63%
|
32,05%
|
56,68%
|
49,19%
|
|
|
2,74%
|
5,84%
|
15,55%
|
0,87%
|
29,09%
|
13,11%
|
-6,15%
|
19,99%
|
13,56%
|
|
|
0,72
|
1,35
|
3,18
|
0,24
|
4,63
|
2,72
|
-1,27
|
5,61
|
0,48
|
|
|
2,74
|
5,84
|
15,55
|
0,87
|
29,09
|
13,11
|
-6,15
|
19,99
|
13,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,56
|
26,91
|
26,15
|
18,36
|
38,29
|
10,86
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
23,56
|
26,91
|
26,15
|
18,36
|
38,29
|
10,86
|
|
|
|
|
|
29,26
|
27,26
|
26,12
|
|
|
|
|
|
|
0
|
0
|
13,76
|
13,10
|
10,60
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|