JG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
90K
|
€
114K
|
€
137K
|
€
62K
|
€
48K
|
€
51K
|
€
56K
|
€
88K
|
€
89K
|
€
104K
|
€
72K
|
€
57K
|
€
71K
|
€
57K
|
€
59K
|
|
|
€
36K
|
€
29K
|
€
44K
|
€
64K
|
€
42K
|
€
-6K
|
€
-5K
|
€
239K
|
€
30K
|
€
16K
|
€
35K
|
€
35K
|
€
-10K
|
€
-52K
|
€
-6K
|
€
96K
|
|
|
€
354K
|
€
318K
|
€
423K
|
€
409K
|
€
361K
|
€
413K
|
€
419K
|
€
424K
|
€
185K
|
€
173K
|
€
157K
|
€
123K
|
€
88K
|
€
158K
|
€
210K
|
€
216K
|
|
|
€
98K
|
€
87K
|
€
109K
|
€
137K
|
€
60K
|
€
59K
|
€
59K
|
€
68K
|
€
68K
|
€
62K
|
€
80K
|
€
55K
|
€
40K
|
€
48K
|
€
50K
|
€
59K
|
|
|
€
14K
|
€
23K
|
€
44K
|
€
66K
|
€
31K
|
€
2K
|
€
15K
|
€
30K
|
€
28K
|
€
18K
|
€
10K
|
€
5K
|
€
17K
|
€
24K
|
€
10K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
130K
|
€
30K
|
-
|
€
5K
|
|
|
|
|
|
|
|
€
60K
|
|
|
€
40K
|
|
|
0,00%
|
451,41%
|
67,77%
|
0,00%
|
11,80%
|
|
|
|
|
|
|
|
|
|
|
41,61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
83K
|
€
104K
|
€
130K
|
€
54K
|
€
40K
|
€
42K
|
€
46K
|
€
80K
|
€
79K
|
€
93K
|
€
62K
|
€
52K
|
€
60K
|
€
50K
|
€
50K
|
|
|
€
50K
|
€
53K
|
€
73K
|
€
100K
|
€
25K
|
€
8K
|
€
9K
|
€
-2K
|
€
52K
|
€
50K
|
€
65K
|
€
29K
|
€
24K
|
€
-23K
|
€
14K
|
€
-3K
|
|
|
€
36K
|
€
29K
|
€
44K
|
€
64K
|
€
42K
|
€
-6K
|
€
-5K
|
€
239K
|
€
30K
|
€
16K
|
€
35K
|
€
35K
|
€
-10K
|
€
-52K
|
€
-6K
|
€
96K
|
|
|
€
4K
|
€
23K
|
€
2K
|
€
16K
|
€
16K
|
€
2K
|
€
3K
|
€
90K
|
€
0
|
€
28K
|
€
21K
|
€
26K
|
€
-26K
|
€
348K
|
€
88K
|
€
238K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10
|
€
2K
|
€
20
|
-
|
€
53K
|
€
49K
|
€
57K
|
€
153K
|
€
17K
|
€
311
|
|
|
€
19K
|
€
14K
|
€
30K
|
€
20K
|
|
|
€
69K
|
€
59K
|
€
75K
|
€
94K
|
€
71K
|
€
26K
|
€
27K
|
€
287K
|
€
57K
|
€
44K
|
€
63K
|
€
68K
|
€
18K
|
€
32K
|
€
29K
|
€
150K
|
|
|
€
109K
|
€
161K
|
€
596K
|
€
600K
|
€
557K
|
€
236K
|
€
258K
|
€
279K
|
€
-9K
|
€
-8K
|
€
-8K
|
€
-31K
|
€
-41K
|
€
8K
|
€
365K
|
€
124K
|
|
|
2,27
|
1,76
|
5,57
|
5,15
|
4,48
|
5,34
|
5,12
|
4,27
|
0,88
|
0,88
|
0,84
|
0,37
|
0,46
|
1,11
|
9,78
|
3,54
|
|
|
2,65
|
1,87
|
5,83
|
5,29
|
4,48
|
5,98
|
5,64
|
4,58
|
0,96
|
0,97
|
0,94
|
0,42
|
0,50
|
1,22
|
9,78
|
3,54
|
|
|
2,45
|
1,81
|
5,69
|
5,22
|
4,48
|
5,64
|
5,37
|
4,42
|
0,92
|
0,92
|
0,89
|
0,39
|
0,48
|
1,16
|
9,78
|
3,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
674K
|
€
880K
|
€
1,24M
|
€
1,29M
|
€
1,27M
|
€
880K
|
€
940K
|
€
1,01M
|
€
733K
|
€
752K
|
€
739K
|
€
721K
|
€
747K
|
€
839K
|
€
907K
|
€
624K
|
|
|
€
320K
|
€
562K
|
€
818K
|
€
880K
|
€
914K
|
€
467K
|
€
521K
|
€
588K
|
€
548K
|
€
579K
|
€
582K
|
€
599K
|
€
659K
|
€
681K
|
€
697K
|
€
408K
|
|
|
€
79K
|
€
206K
|
€
128K
|
€
143K
|
€
160K
|
€
51K
|
€
60K
|
€
83K
|
€
71K
|
€
61K
|
€
48K
|
€
46K
|
€
73K
|
€
64K
|
€
42K
|
€
49K
|
|
|
€
235K
|
€
351K
|
€
688K
|
€
735K
|
€
754K
|
€
412K
|
€
459K
|
€
503K
|
€
474K
|
€
515K
|
€
531K
|
€
550K
|
€
582K
|
€
615K
|
€
656K
|
€
359K
|
|
|
52,52%
|
36,16%
|
34,08%
|
31,73%
|
28,32%
|
46,96%
|
44,54%
|
41,88%
|
25,28%
|
23,01%
|
21,28%
|
17,00%
|
11,78%
|
18,82%
|
23,11%
|
34,61%
|
|
|
0,66
|
1,10
|
1,63
|
1,80
|
2,09
|
1
|
1,10
|
1,19
|
2,56
|
2,98
|
3,37
|
4,49
|
6,62
|
3,89
|
3,13
|
1,66
|
|
|
3,88
|
6,77
|
7,85
|
6,76
|
16,84
|
11,60
|
12,52
|
12,92
|
6,88
|
7,36
|
6,25
|
9,59
|
12,73
|
11,39
|
14,06
|
8,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,55%
|
18,46%
|
17,63%
|
23,04%
|
19,81%
|
6,37%
|
6,48%
|
67,60%
|
31,01%
|
25,58%
|
39,83%
|
55,68%
|
20,26%
|
20,05%
|
14,00%
|
69,32%
|
|
|
10,29%
|
9,06%
|
10,34%
|
15,59%
|
11,74%
|
-1,34%
|
-1,28%
|
56,27%
|
15,99%
|
9,16%
|
22,02%
|
28,24%
|
-11,37%
|
-32,65%
|
-3,02%
|
44,52%
|
|
|
5,40
|
3,28
|
3,53
|
4,95
|
3,32
|
-0,63
|
-0,57
|
23,56
|
4,04
|
2,11
|
4,69
|
4,80
|
-1,34
|
-6,15
|
-0,70
|
15,41
|
|
|
10,29
|
9,06
|
10,34
|
15,59
|
11,74
|
-1,34
|
-1,28
|
56,27
|
15,99
|
9,16
|
22,02
|
28,24
|
-11,37
|
-32,65
|
-3,02
|
44,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|