J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
662K
|
€
729K
|
€
728K
|
€
544K
|
€
425K
|
€
585K
|
€
424K
|
€
627K
|
€
238K
|
€
462K
|
€
473K
|
€
642K
|
€
402K
|
€
433K
|
€
386K
|
€
297K
|
€
269K
|
€
281K
|
|
|
€
-67K
|
€
1K
|
€
46K
|
€
19K
|
€
6K
|
€
111K
|
€
-78K
|
€
-245K
|
€
-192K
|
€
-2K
|
€
-9K
|
€
30K
|
€
-33K
|
€
-18K
|
€
-22K
|
€
21K
|
€
-26K
|
€
16K
|
|
|
€
2.13M
|
€
2.20M
|
€
2.20M
|
€
2.15M
|
€
2.13M
|
€
2.13M
|
€
2.02M
|
€
2.09M
|
€
2.34M
|
€
248K
|
€
250K
|
€
259K
|
€
229K
|
€
261K
|
€
280K
|
€
302K
|
€
281K
|
€
307K
|
|
|
3.20
|
4.30
|
3.70
|
2.80
|
2.70
|
8.60
|
11.90
|
7.60
|
7.90
|
10.70
|
10.90
|
9.00
|
8.70
|
9.50
|
9.30
|
9.20
|
9.30
|
8.00
|
|
|
€
305K
|
€
366K
|
€
386K
|
€
343K
|
€
278K
|
€
374K
|
€
205K
|
€
209K
|
€
100K
|
€
117K
|
€
122K
|
€
171K
|
€
112K
|
€
130K
|
€
115K
|
€
89K
|
€
54K
|
€
101K
|
|
|
€
42K
|
€
38K
|
€
29K
|
€
21K
|
-
|
€
30K
|
€
44K
|
€
50K
|
|
€
2K
|
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
5K
|
€
6K
|
€
3K
|
|
|
€
12K
|
€
12K
|
€
19K
|
€
8K
|
€
3K
|
€
16K
|
€
30K
|
€
82K
|
€
21K
|
€
21K
|
€
33K
|
€
33K
|
€
36K
|
€
37K
|
€
42K
|
€
36K
|
€
30K
|
€
28K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
251K
|
€
318K
|
€
342K
|
€
294K
|
€
218K
|
€
331K
|
€
139K
|
€
139K
|
€
-33K
|
€
154K
|
€
161K
|
€
230K
|
€
148K
|
€
162K
|
€
129K
|
€
77K
|
€
41K
|
€
88K
|
|
|
€
-19K
|
€
50K
|
€
98K
|
€
77K
|
€
91K
|
€
163K
|
€
-25K
|
€
-144K
|
€
-130K
|
€
38K
|
€
42K
|
€
108K
|
€
26K
|
€
43K
|
€
2K
|
€
18K
|
€
-29K
|
€
22K
|
|
|
€
-67K
|
€
1K
|
€
46K
|
€
19K
|
€
6K
|
€
111K
|
€
-78K
|
€
-245K
|
€
-192K
|
€
-2K
|
€
-9K
|
€
30K
|
€
-33K
|
€
-18K
|
€
-22K
|
€
21K
|
€
-26K
|
€
16K
|
|
|
€
121K
|
€
115K
|
€
190K
|
€
534K
|
€
155K
|
|
|
€
183K
|
€
2.70M
|
€
21K
|
€
40K
|
€
34K
|
€
63K
|
€
77K
|
€
1.41M
|
€
25K
|
€
50K
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
107K
|
€
91K
|
€
43K
|
€
66K
|
€
23K
|
€
65K
|
€
20K
|
€
27K
|
€
12K
|
€
36K
|
€
66K
|
€
55K
|
€
115K
|
€
174K
|
€
147K
|
€
125K
|
€
100K
|
|
|
€
202K
|
€
269K
|
€
289K
|
€
236K
|
€
134K
|
€
279K
|
€
86K
|
€
39K
|
€
-96K
|
€
114K
|
€
109K
|
€
152K
|
€
89K
|
€
101K
|
€
104K
|
€
79K
|
€
44K
|
€
82K
|
|
|
€
-51K
|
€
-53K
|
€
-83K
|
€
-103K
|
€
-106K
|
€
-171K
|
€
-476K
|
€
-424K
|
€
-283K
|
€
-54K
|
€
-11K
|
€
8K
|
€
254
|
€
69K
|
€
116K
|
€
162K
|
€
116K
|
€
121K
|
|
|
0.84
|
0.86
|
0.77
|
0.69
|
0.71
|
0.39
|
0.22
|
0.14
|
0.28
|
0.73
|
0.94
|
1.05
|
1.00
|
1.39
|
1.69
|
2.81
|
2.55
|
2.30
|
|
|
0.72
|
0.80
|
0.69
|
0.61
|
0.72
|
0.36
|
0.19
|
0.10
|
0.26
|
0.35
|
0.50
|
0.56
|
0.50
|
0.90
|
1.17
|
2.02
|
1.85
|
1.35
|
|
|
0.84
|
0.86
|
0.77
|
0.69
|
0.73
|
0.40
|
0.22
|
0.14
|
0.28
|
0.73
|
0.94
|
1.05
|
1.00
|
1.39
|
1.69
|
2.81
|
2.55
|
2.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.61M
|
€
3.82M
|
€
3.92M
|
€
3.92M
|
€
3.64M
|
€
3.46M
|
€
3.59M
|
€
3.64M
|
€
3.79M
|
€
1.23M
|
€
1.34M
|
€
1.41M
|
€
1.51M
|
€
1.63M
|
€
1.72M
|
€
396K
|
€
369K
|
€
411K
|
|
|
€
1.48M
|
€
1.62M
|
€
1.72M
|
€
1.77M
|
€
1.51M
|
€
1.33M
|
€
1.58M
|
€
1.54M
|
€
1.45M
|
€
979K
|
€
1.09M
|
€
1.16M
|
€
1.28M
|
€
1.37M
|
€
1.44M
|
€
94K
|
€
88K
|
€
105K
|
|
|
€
319K
|
€
380K
|
€
358K
|
€
330K
|
€
364K
|
€
272K
|
€
612K
|
€
487K
|
€
393K
|
€
204K
|
€
192K
|
€
165K
|
€
181K
|
€
177K
|
€
170K
|
€
89K
|
€
75K
|
€
93K
|
|
|
€
1.16M
|
€
1.24M
|
€
1.36M
|
€
1.44M
|
€
1.14M
|
€
1.05M
|
€
963K
|
€
1.05M
|
€
1.06M
|
€
775K
|
€
901K
|
€
990K
|
€
1.10M
|
€
1.20M
|
€
1.27M
|
€
4K
|
€
13K
|
€
12K
|
|
|
59.06%
|
57.6%
|
56.08%
|
54.85%
|
58.51%
|
61.44%
|
56.13%
|
57.58%
|
61.72%
|
20.23%
|
18.61%
|
18.32%
|
15.16%
|
16%
|
16.29%
|
76.29%
|
76.1%
|
74.6%
|
|
|
0.54
|
0.56
|
0.62
|
0.67
|
0.53
|
0.50
|
0.48
|
0.50
|
0.45
|
3.12
|
3.60
|
3.82
|
4.81
|
4.57
|
4.53
|
0.01
|
0.05
|
0.04
|
|
|
5.90
|
5.09
|
5.04
|
6.02
|
6.94
|
4.03
|
11.31
|
11.07
|
|
6.36
|
6.81
|
5.02
|
8.66
|
8.49
|
11.14
|
1.23
|
2.14
|
1.19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.5%
|
12.22%
|
13.16%
|
10.95%
|
6.27%
|
13.1%
|
4.26%
|
1.86%
|
-4.08%
|
45.81%
|
43.76%
|
58.69%
|
39.06%
|
38.56%
|
37.38%
|
26.28%
|
15.62%
|
26.84%
|
|
|
-3.15%
|
0.05%
|
2.08%
|
0.87%
|
0.3%
|
5.2%
|
-3.88%
|
-11.69%
|
-8.2%
|
-0.69%
|
-3.6%
|
11.67%
|
-14.23%
|
-6.92%
|
-8.04%
|
7.01%
|
-9.29%
|
5.36%
|
|
|
-1.86
|
0.03
|
1.17
|
0.47
|
0.18
|
3.20
|
-2.18
|
-6.73
|
-5.06
|
-0.14
|
-0.67
|
2.14
|
-2.16
|
-1.11
|
-1.31
|
5.35
|
-7.07
|
4.00
|
|
|
-3.15
|
0.05
|
2.08
|
0.87
|
0.30
|
5.20
|
-3.88
|
-11.69
|
-8.20
|
-0.69
|
-3.60
|
11.67
|
-14.23
|
-6.92
|
-8.04
|
7.01
|
-9.29
|
5.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.20
|
4.30
|
3.70
|
2.80
|
2.70
|
8.60
|
11.90
|
7.60
|
7.90
|
10.70
|
10.90
|
9.00
|
8.70
|
9.50
|
9.30
|
9.20
|
9.30
|
8.00
|
|
|
€
4K
|
€
3K
|
€
5K
|
€
3K
|
€
1K
|
€
2K
|
€
3K
|
€
11K
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|