J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-5K
|
€
-22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
|
|
€
-38K
|
€
-53K
|
€
-60K
|
€
-28K
|
€
-25K
|
€
-28K
|
€
-12K
|
€
-11K
|
€
-11K
|
€
15K
|
€
23K
|
€
28K
|
€
459K
|
€
13K
|
€
24K
|
€
21K
|
€
18K
|
€
8K
|
€
15K
|
€
14K
|
|
|
€
618K
|
€
656K
|
€
709K
|
€
769K
|
€
797K
|
€
822K
|
€
849K
|
€
861K
|
€
872K
|
€
883K
|
€
868K
|
€
844K
|
€
817K
|
€
358K
|
€
345K
|
€
321K
|
€
299K
|
€
282K
|
€
274K
|
€
259K
|
|
|
€
23K
|
€
25K
|
€
28K
|
€
31K
|
€
33K
|
€
34K
|
€
36K
|
€
42K
|
€
43K
|
€
38K
|
€
42K
|
€
44K
|
€
659K
|
€
75K
|
€
91K
|
€
88K
|
€
84K
|
€
75K
|
€
88K
|
€
81K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
190K
|
€
158K
|
|
€
7K
|
€
3K
|
€
1K
|
|
€
225
|
€
786
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-5K
|
€
-23K
|
€
-16K
|
€
-16K
|
€
-13K
|
€
-11K
|
€
-11K
|
€
-11K
|
€
-5K
|
€
-4K
|
€
3K
|
€
704K
|
€
59K
|
€
76K
|
€
75K
|
€
72K
|
€
67K
|
€
83K
|
€
81K
|
|
|
€
-2K
|
€
-5K
|
€
-23K
|
€
-16K
|
€
-16K
|
€
-13K
|
€
-11K
|
€
-11K
|
€
-11K
|
€
-5K
|
€
-4K
|
€
3K
|
€
704K
|
€
20K
|
€
37K
|
€
36K
|
€
34K
|
€
28K
|
€
44K
|
€
42K
|
|
|
€
-38K
|
€
-53K
|
€
-60K
|
€
-28K
|
€
-25K
|
€
-28K
|
€
-12K
|
€
-11K
|
€
-11K
|
€
15K
|
€
23K
|
€
199K
|
€
306K
|
€
15K
|
€
27K
|
€
24K
|
€
20K
|
€
11K
|
€
17K
|
€
16K
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-10K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1 000
|
€
1 000
|
€
1 000
|
€
1 000
|
€
1K
|
€
1 000
|
€
1K
|
€
3K
|
€
575
|
€
638
|
€
759
|
€
644
|
€
209
|
€
315
|
€
468
|
€
274
|
€
3K
|
€
1K
|
€
1K
|
|
|
€
-38K
|
€
-53K
|
€
-60K
|
€
-28K
|
€
-25K
|
€
-28K
|
€
-12K
|
€
-11K
|
€
-11K
|
€
15K
|
€
23K
|
€
28K
|
€
459K
|
€
51K
|
€
63K
|
€
60K
|
€
56K
|
€
47K
|
€
53K
|
€
52K
|
|
|
€
-1,18M
|
€
-1,14M
|
€
-1,09M
|
€
-1,03M
|
€
-1,00M
|
€
-978K
|
|
€
861K
|
€
872K
|
|
€
868K
|
€
844K
|
€
942K
|
€
57K
|
€
66K
|
€
60K
|
€
54K
|
€
49K
|
€
39K
|
€
30K
|
|
|
0
|
0
|
0,01
|
0
|
0
|
0,01
|
|
109,38
|
113,19
|
|
27,13
|
4,38
|
1,55
|
1,91
|
2,02
|
2,01
|
2,01
|
1,99
|
1,88
|
1,71
|
|
|
0
|
0
|
0,01
|
0
|
0
|
0,01
|
|
192,17
|
203,24
|
|
30,12
|
4,67
|
1,56
|
2,06
|
2,22
|
2,23
|
2,31
|
2,25
|
1,98
|
1,81
|
|
|
0
|
0
|
0,01
|
0
|
0
|
0,01
|
|
139,41
|
145,40
|
|
28,54
|
4,52
|
1,55
|
1,98
|
2,11
|
2,12
|
2,15
|
2,11
|
1,92
|
1,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,80M
|
€
1,80M
|
€
1,81M
|
€
1,80M
|
€
1,80M
|
€
1,81M
|
€
859K
|
€
869K
|
€
880K
|
€
884K
|
€
901K
|
€
1,09M
|
€
2,67M
|
€
531K
|
€
580K
|
€
607K
|
€
633K
|
€
661K
|
€
696K
|
€
723K
|
|
|
€
1,19M
|
€
1,15M
|
€
1,10M
|
€
1,03M
|
€
1,01M
|
€
986K
|
€
10K
|
€
8K
|
€
8K
|
€
2K
|
€
33K
|
€
250K
|
€
1,77M
|
€
164K
|
€
225K
|
€
275K
|
€
322K
|
€
366K
|
€
408K
|
€
449K
|
|
|
€
1,19M
|
€
1,15M
|
€
1,10M
|
€
1,03M
|
€
1,01M
|
€
980K
|
|
€
6K
|
€
6K
|
|
€
32K
|
€
242K
|
€
1,72M
|
€
61K
|
€
62K
|
€
57K
|
€
50K
|
€
46K
|
€
44K
|
€
42K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
101K
|
€
160K
|
€
216K
|
€
268K
|
€
317K
|
€
363K
|
€
407K
|
|
|
34,25%
|
36,36%
|
39,09%
|
42,64%
|
44,20%
|
45,44%
|
98,85%
|
99,09%
|
99,12%
|
99,81%
|
96,31%
|
77,15%
|
30,59%
|
67,42%
|
59,49%
|
52,84%
|
47,28%
|
42,64%
|
39,30%
|
35,73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,05
|
0,28
|
0,46
|
0,67
|
0,90
|
1,12
|
1,33
|
1,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,26
|
2,51
|
2,81
|
2,98
|
3,69
|
4,46
|
5,49
|
4,94
|
5,58
|
|
|
|
|
|
-1,40
|
-1,76
|
-3,51
|
|
|
|
|
-4,14
|
0,44
|
27,31
|
1,73
|
2,49
|
2,01
|
1,60
|
1,19
|
1,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6,15%
|
-8,13%
|
-8,47%
|
-3,64%
|
-3,10%
|
-3,35%
|
-1,36%
|
-1,29%
|
-1,25%
|
1,73%
|
2,67%
|
3,26%
|
56,20%
|
14,31%
|
18,14%
|
18,61%
|
18,67%
|
16,60%
|
19,52%
|
20,19%
|
|
|
-6,15%
|
-8,13%
|
-8,47%
|
-3,64%
|
-3,10%
|
-3,35%
|
-1,36%
|
-1,29%
|
-1,25%
|
1,73%
|
2,67%
|
3,26%
|
56,20%
|
3,58%
|
7,01%
|
6,65%
|
5,85%
|
2,98%
|
5,49%
|
5,34%
|
|
|
-2,11
|
-2,96
|
-3,31
|
-1,55
|
-1,37
|
-1,52
|
-1,34
|
-1,28
|
-1,24
|
1,72
|
2,57
|
2,51
|
17,19
|
2,41
|
4,17
|
3,51
|
2,77
|
1,27
|
2,16
|
1,91
|
|
|
-6,15
|
-8,13
|
-8,47
|
-3,64
|
-3,10
|
-3,35
|
-1,36
|
-1,29
|
-1,25
|
1,73
|
2,67
|
3,26
|
56,20
|
3,58
|
7,01
|
6,65
|
5,85
|
2,98
|
5,49
|
5,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|