|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,88M
|
€
2,85M
|
€
2,73M
|
€
3,64M
|
€
3,73M
|
€
4,23M
|
€
4,31M
|
€
6,17M
|
€
3,51M
|
€
2,41M
|
€
2,10M
|
€
3,74M
|
€
4,13M
|
€
2,12M
|
€
3,67M
|
€
3,04M
|
€
3,05M
|
€
2,45M
|
|
|
€
16,66M
|
€
5,90M
|
€
10,25M
|
€
407K
|
€
805K
|
€
10,54M
|
€
30,99M
|
€
6,51M
|
€
5,33M
|
€
6,37M
|
€
1,56M
|
€
2,28M
|
€
2,47M
|
€
654K
|
€
1,94M
|
€
2,04M
|
€
1,18M
|
€
954K
|
|
|
€
80,31M
|
€
65,50M
|
€
59,60M
|
€
49,35M
|
€
48,94M
|
€
58,89M
|
€
79,58M
|
€
49,10M
|
€
43,78M
|
€
37,22M
|
€
31,65M
|
€
30,89M
|
€
29,41M
|
€
24,14M
|
€
23,49M
|
€
22,15M
|
€
20,61M
|
€
19,43M
|
|
|
20,30
|
19,10
|
20,60
|
23,10
|
23,10
|
23,10
|
21,50
|
20,20
|
19,50
|
16,60
|
15,20
|
15,10
|
15
|
15
|
15,50
|
16,30
|
18,10
|
16,60
|
|
|
€
7,97M
|
€
3,80M
|
€
3,89M
|
€
3,85M
|
€
3,92M
|
€
4,92M
|
€
6,90M
|
€
6,15M
|
€
3,55M
|
€
2,75M
|
€
2,14M
|
€
3,85M
|
€
4,09M
|
€
2,02M
|
€
3,44M
|
€
2,89M
|
€
2,78M
|
€
2,28M
|
|
|
€
136K
|
€
30K
|
€
33K
|
€
116K
|
€
40K
|
€
131K
|
€
130K
|
€
675K
|
€
29K
|
€
16K
|
€
20K
|
€
62K
|
€
46K
|
€
36K
|
€
36K
|
€
69K
|
€
32K
|
€
29K
|
|
|
€
452K
|
€
324K
|
€
254K
|
€
334K
|
€
311K
|
€
295K
|
€
299K
|
€
246K
|
€
230K
|
€
211K
|
€
176K
|
€
205K
|
€
160K
|
€
180K
|
€
186K
|
€
175K
|
€
207K
|
€
158K
|
|
|
€
1,85M
|
|
|
|
€
750K
|
|
€
500K
|
€
1,20M
|
€
800K
|
€
800K
|
€
800K
|
€
800K
|
€
800K
|
-
|
€
600K
|
€
500K
|
|
€
200K
|
|
|
11,11%
|
|
|
|
93,12%
|
|
1,61%
|
18,42%
|
15,00%
|
12,56%
|
51,21%
|
35,11%
|
32,41%
|
0,00%
|
30,99%
|
24,46%
|
|
20,95%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,47M
|
€
618K
|
€
671K
|
€
1,49M
|
€
1,58M
|
€
2,27M
|
€
2,50M
|
€
4,53M
|
€
1,96M
|
€
1,06M
|
€
740K
|
€
2,55M
|
€
2,96M
|
€
1,02M
|
€
2,48M
|
€
1,86M
|
€
1,82M
|
€
1,37M
|
|
|
€
3,01M
|
€
-3K
|
€
192K
|
€
901K
|
€
877K
|
€
1,87M
|
€
2,02M
|
€
3,90M
|
€
1,66M
|
€
785K
|
€
425K
|
€
2,25M
|
€
2,61M
|
€
594K
|
€
2,17M
|
€
1,57M
|
€
1,47M
|
€
1,04M
|
|
|
€
16,66M
|
€
5,90M
|
€
10,25M
|
€
407K
|
€
805K
|
€
10,54M
|
€
30,99M
|
€
6,51M
|
€
5,33M
|
€
6,37M
|
€
1,56M
|
€
2,28M
|
€
2,47M
|
€
654K
|
€
1,94M
|
€
2,04M
|
€
1,18M
|
€
954K
|
|
|
€
95K
|
€
1,07M
|
€
1,37M
|
€
503K
|
€
415K
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
471K
|
€
615K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35,26M
|
€
17,93M
|
€
12,85M
|
€
6,89M
|
€
5,93M
|
€
5,06M
|
€
21,35M
|
€
35,27M
|
€
9,44M
|
€
2,63M
|
€
10,01M
|
€
6,00M
|
€
1,87M
|
€
271K
|
€
183K
|
€
53K
|
€
164K
|
€
83K
|
|
|
€
17,12M
|
€
6,52M
|
€
10,73M
|
€
992K
|
€
1,50M
|
€
10,94M
|
€
31,46M
|
€
7,14M
|
€
5,64M
|
€
6,64M
|
€
1,88M
|
€
2,58M
|
€
2,81M
|
€
1,08M
|
€
2,24M
|
€
2,33M
|
€
1,53M
|
€
1,28M
|
|
|
€
37,88M
|
€
22,71M
|
€
17,25M
|
€
7,91M
|
€
7,48M
|
€
-683K
|
€
24,99M
|
€
9,58M
|
€
5,05M
|
€
-1,53M
|
€
15,30M
|
€
14,19M
|
€
12,16M
|
€
9,04M
|
€
8,78M
|
€
7,58M
|
€
4,90M
|
€
3,48M
|
|
|
15,06
|
14,37
|
3,16
|
1,96
|
1,96
|
0,90
|
6,69
|
1,28
|
1,18
|
0,96
|
1,53
|
1,63
|
1,54
|
1,45
|
1,64
|
2,98
|
2,58
|
2,08
|
|
|
15,08
|
14,45
|
3,16
|
1,96
|
1,96
|
0,90
|
8,74
|
1,28
|
1,18
|
0,96
|
1,54
|
1,63
|
1,55
|
1,47
|
1,67
|
3,18
|
2,71
|
2,14
|
|
|
15,07
|
14,41
|
3,16
|
1,96
|
1,96
|
3,58
|
11,37
|
1,29
|
1,18
|
0,96
|
1,53
|
1,63
|
1,54
|
1,46
|
1,65
|
3,08
|
2,65
|
2,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83,00M
|
€
67,20M
|
€
67,58M
|
€
57,57M
|
€
56,83M
|
€
65,66M
|
€
84,68M
|
€
84,41M
|
€
72,91M
|
€
72,84M
|
€
61,02M
|
€
53,63M
|
€
51,95M
|
€
46,24M
|
€
39,39M
|
€
28,09M
|
€
24,96M
|
€
23,53M
|
|
|
€
2,70M
|
€
1,70M
|
€
7,98M
|
€
8,22M
|
€
7,89M
|
€
6,77M
|
€
5,09M
|
€
35,32M
|
€
29,13M
|
€
35,62M
|
€
29,36M
|
€
22,74M
|
€
22,54M
|
€
22,10M
|
€
15,90M
|
€
5,94M
|
€
4,35M
|
€
4,10M
|
|
|
€
2,69M
|
€
1,69M
|
€
7,98M
|
€
8,21M
|
€
7,82M
|
€
6,65M
|
€
3,88M
|
€
34,58M
|
€
28,39M
|
€
35,32M
|
€
28,97M
|
€
22,42M
|
€
22,48M
|
€
19,87M
|
€
13,68M
|
€
3,71M
|
€
3,02M
|
€
3,18M
|
|
|
|
|
|
€
15K
|
€
65K
|
€
100K
|
€
700K
|
€
700K
|
€
700K
|
€
300K
|
€
300K
|
€
300K
|
-
|
€
2,10M
|
€
2,10M
|
€
2,10M
|
€
1,25M
|
€
880K
|
|
|
96,75%
|
97,47%
|
88,19%
|
85,72%
|
86,12%
|
89,69%
|
93,98%
|
58,16%
|
60,05%
|
51,10%
|
51,88%
|
57,60%
|
56,61%
|
52,21%
|
59,63%
|
78,87%
|
82,59%
|
82,56%
|
|
|
|
|
|
0
|
0
|
0
|
0,01
|
0,01
|
0,02
|
0,01
|
0,01
|
0,01
|
0
|
0,09
|
0,09
|
0,09
|
0,06
|
0,05
|
|
|
0,78
|
2,75
|
11,88
|
5,53
|
5
|
2,98
|
2,04
|
7,80
|
14,83
|
33,61
|
39,67
|
8,92
|
7,62
|
21,63
|
6,42
|
3,20
|
2,39
|
3
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,32%
|
9,96%
|
18,00%
|
2,01%
|
3,07%
|
18,58%
|
39,53%
|
14,54%
|
12,89%
|
17,85%
|
5,93%
|
8,34%
|
9,56%
|
4,48%
|
9,55%
|
10,50%
|
7,40%
|
6,60%
|
|
|
20,74%
|
9,01%
|
17,20%
|
0,82%
|
1,65%
|
17,90%
|
38,94%
|
13,27%
|
12,19%
|
17,11%
|
4,94%
|
7,38%
|
8,39%
|
2,71%
|
8,24%
|
9,23%
|
5,73%
|
4,91%
|
|
|
20,07
|
8,78
|
15,17
|
0,71
|
1,42
|
16,06
|
36,59
|
7,72
|
7,32
|
8,74
|
2,56
|
4,25
|
4,75
|
1,41
|
4,92
|
7,28
|
4,73
|
4,06
|
|
|
20,74
|
9,01
|
17,20
|
0,82
|
1,65
|
17,90
|
38,94
|
13,27
|
12,19
|
17,11
|
4,94
|
7,38
|
8,39
|
2,71
|
8,24
|
9,23
|
5,73
|
4,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,30
|
19,10
|
20,60
|
23,10
|
23,10
|
23,10
|
21,50
|
20,20
|
19,50
|
16,60
|
15,20
|
15,10
|
15
|
15
|
15,50
|
16,30
|
18,10
|
16,60
|
|
|
€
22K
|
€
17K
|
€
12K
|
€
14K
|
€
13K
|
€
13K
|
€
14K
|
€
12K
|
€
12K
|
€
13K
|
€
12K
|
€
14K
|
€
11K
|
€
12K
|
€
12K
|
€
11K
|
€
11K
|
€
10K
|