J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
284K
|
€
166K
|
€
5K
|
€
3K
|
€
4K
|
|
|
€
185K
|
€
93K
|
€
2K
|
€
1K
|
€
4K
|
|
|
€
335K
|
€
150K
|
€
57K
|
€
55K
|
€
54K
|
|
|
€
271K
|
€
147K
|
€
4K
|
€
4K
|
€
5K
|
|
|
€
2K
|
€
34K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
279K
|
€
165K
|
€
3K
|
€
2K
|
€
4K
|
|
|
€
279K
|
€
165K
|
€
3K
|
€
2K
|
€
4K
|
|
|
€
185K
|
€
93K
|
€
2K
|
€
1K
|
€
4K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
40K
|
€
975
|
€
17K
|
€
14K
|
|
|
€
185K
|
€
93K
|
€
2K
|
€
1K
|
€
4K
|
|
|
€
1.03M
|
€
775K
|
€
63K
|
€
55K
|
€
54K
|
|
|
2.61
|
1.48
|
1.07
|
1.20
|
1.60
|
|
|
0.20
|
0.41
|
0.00
|
0.06
|
0.19
|
|
|
2.61
|
1.48
|
1.07
|
1.20
|
1.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.67M
|
€
2.40M
|
€
1.00M
|
€
336K
|
€
144K
|
|
|
€
1.34M
|
€
2.25M
|
€
944K
|
€
281K
|
€
90K
|
|
|
€
641K
|
€
1.62M
|
€
938K
|
€
281K
|
€
90K
|
|
|
€
697K
|
€
625K
|
€
6K
|
|
|
|
|
20%
|
6.25%
|
5.73%
|
16.4%
|
37.34%
|
|
|
2.08
|
4.17
|
0.10
|
|
|
|
|
4.79
|
13.60
|
274.61
|
116.74
|
24.48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55.2%
|
61.76%
|
3.76%
|
2.7%
|
6.85%
|
|
|
55.2%
|
61.76%
|
3.76%
|
2.7%
|
6.85%
|
|
|
11.04
|
3.86
|
0.22
|
0.44
|
2.56
|
|
|
55.20
|
61.76
|
3.76
|
2.70
|
6.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|