J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
61K
|
€
58K
|
€
58K
|
€
50K
|
€
55K
|
€
67K
|
€
63K
|
€
69K
|
€
58K
|
€
63K
|
€
63K
|
€
66K
|
€
46K
|
€
60K
|
€
58K
|
€
55K
|
€
65K
|
€
43K
|
€
73K
|
|
|
€
2K
|
€
6K
|
€
-908
|
€
-2K
|
€
-4K
|
€
6K
|
€
25K
|
€
11K
|
€
20K
|
€
9K
|
€
14K
|
€
9K
|
€
20K
|
€
8K
|
€
-1K
|
€
7K
|
€
-486
|
€
8K
|
€
-22K
|
€
12K
|
|
|
€
194K
|
€
192K
|
€
186K
|
€
187K
|
€
189K
|
€
193K
|
€
187K
|
€
162K
|
€
151K
|
€
131K
|
€
122K
|
€
108K
|
€
447K
|
€
427K
|
€
329K
|
€
170K
|
€
163K
|
€
164K
|
€
156K
|
€
177K
|
|
|
€
44K
|
€
45K
|
€
40K
|
€
40K
|
€
34K
|
€
39K
|
€
59K
|
€
50K
|
€
51K
|
€
39K
|
€
43K
|
€
42K
|
€
77K
|
€
49K
|
€
77K
|
€
59K
|
€
53K
|
€
61K
|
€
41K
|
€
70K
|
|
|
-
|
€
187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
52K
|
€
47K
|
€
47K
|
€
39K
|
€
45K
|
€
58K
|
€
54K
|
€
60K
|
€
48K
|
€
54K
|
€
54K
|
€
57K
|
€
37K
|
€
50K
|
€
50K
|
€
46K
|
€
56K
|
€
34K
|
€
63K
|
|
|
€
6K
|
€
9K
|
€
3K
|
€
2K
|
€
-445
|
€
11K
|
€
29K
|
€
24K
|
€
26K
|
€
15K
|
€
24K
|
€
26K
|
€
29K
|
€
8K
|
€
15K
|
€
9K
|
€
5K
|
€
14K
|
€
-10K
|
€
24K
|
|
|
€
2K
|
€
6K
|
€
-908
|
€
-2K
|
€
-4K
|
€
6K
|
€
25K
|
€
11K
|
€
20K
|
€
9K
|
€
14K
|
€
9K
|
€
20K
|
€
8K
|
€
-1K
|
€
7K
|
€
-486
|
€
8K
|
€
-22K
|
€
12K
|
|
|
€
4K
|
€
0
|
€
0
|
€
0
|
€
60K
|
|
€
33K
|
€
15K
|
€
14K
|
€
18K
|
€
14K
|
€
0
|
€
0
|
€
1K
|
€
3K
|
€
6K
|
-
|
€
928
|
€
31K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
61K
|
€
26K
|
€
35K
|
€
23K
|
€
17K
|
€
21K
|
€
62K
|
€
87K
|
€
58K
|
€
23K
|
€
80K
|
€
57K
|
€
10K
|
€
51K
|
€
741
|
€
3K
|
€
2K
|
€
756
|
€
11K
|
|
|
€
43K
|
€
48K
|
€
43K
|
€
43K
|
€
36K
|
€
41K
|
€
54K
|
€
41K
|
€
53K
|
€
42K
|
€
44K
|
€
36K
|
€
48K
|
€
37K
|
€
34K
|
€
48K
|
€
40K
|
€
50K
|
€
22K
|
€
52K
|
|
|
€
-148K
|
€
-169K
|
€
-198K
|
€
-222K
|
€
-246K
|
€
-241K
|
€
-142K
|
€
-164K
|
€
-189K
|
€
-228K
|
€
-252K
|
€
-281K
|
€
30K
|
€
-18K
|
€
-143K
|
€
-334K
|
€
-358K
|
€
-349K
|
€
-351K
|
€
-314K
|
|
|
0.16
|
0.27
|
0.16
|
0.17
|
0.11
|
0.09
|
0.15
|
0.28
|
0.32
|
0.21
|
0.11
|
0.22
|
2.07
|
0.40
|
0.28
|
0.01
|
0.01
|
0.01
|
0.01
|
0.03
|
|
|
0.16
|
0.27
|
0.16
|
0.17
|
0.11
|
0.09
|
0.15
|
0.28
|
0.32
|
0.21
|
0.11
|
0.23
|
2.19
|
0.40
|
0.29
|
0.01
|
0.01
|
0.01
|
0.01
|
0.04
|
|
|
0.16
|
0.27
|
0.16
|
0.17
|
0.11
|
0.09
|
0.15
|
0.28
|
0.32
|
0.21
|
0.11
|
0.23
|
2.13
|
0.40
|
0.28
|
0.01
|
0.01
|
0.01
|
0.01
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
545K
|
€
616K
|
€
634K
|
€
687K
|
€
717K
|
€
691K
|
€
354K
|
€
388K
|
€
427K
|
€
421K
|
€
406K
|
€
471K
|
€
475K
|
€
456K
|
€
529K
|
€
506K
|
€
543K
|
€
585K
|
€
623K
|
€
645K
|
|
|
€
352K
|
€
425K
|
€
449K
|
€
501K
|
€
529K
|
€
498K
|
€
168K
|
€
226K
|
€
277K
|
€
290K
|
€
284K
|
€
363K
|
€
28K
|
€
30K
|
€
200K
|
€
336K
|
€
380K
|
€
421K
|
€
467K
|
€
468K
|
|
|
€
174K
|
€
229K
|
€
234K
|
€
266K
|
€
275K
|
€
265K
|
€
168K
|
€
226K
|
€
276K
|
€
289K
|
€
284K
|
€
360K
|
€
28K
|
€
30K
|
€
200K
|
€
335K
|
€
362K
|
€
354K
|
€
353K
|
€
321K
|
|
|
€
175K
|
€
194K
|
€
214K
|
€
233K
|
€
252K
|
€
233K
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
67K
|
€
114K
|
€
143K
|
|
|
35.48%
|
31.07%
|
29.26%
|
27.14%
|
26.3%
|
27.95%
|
52.65%
|
41.7%
|
35.28%
|
31.13%
|
30.09%
|
22.9%
|
94.04%
|
93.5%
|
62.18%
|
33.58%
|
30.02%
|
27.98%
|
24.98%
|
27.48%
|
|
|
0.91
|
1.01
|
1.15
|
1.25
|
1.34
|
1.21
|
|
|
|
|
|
|
|
|
|
|
0.11
|
0.41
|
0.73
|
0.81
|
|
|
7.40
|
8.21
|
9.56
|
10.63
|
13.39
|
10.96
|
2.89
|
4.20
|
4.64
|
6.10
|
5.26
|
6.76
|
0.50
|
0.81
|
4.00
|
6.74
|
8.34
|
7.58
|
13.78
|
7.38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.26%
|
25.26%
|
23.25%
|
23.18%
|
18.86%
|
21.16%
|
29%
|
25.13%
|
35.32%
|
31.7%
|
36.06%
|
33.6%
|
10.79%
|
8.57%
|
10.33%
|
28.17%
|
24.64%
|
30.55%
|
14.28%
|
29.45%
|
|
|
1.03%
|
3.11%
|
-0.49%
|
-1.14%
|
-2.31%
|
3.31%
|
13.39%
|
6.71%
|
13.09%
|
6.89%
|
11.68%
|
8.19%
|
4.52%
|
1.87%
|
-0.31%
|
3.96%
|
-0.3%
|
4.86%
|
-13.9%
|
7.05%
|
|
|
0.36
|
0.96
|
-0.14
|
-0.31
|
-0.61
|
0.92
|
7.05
|
2.80
|
4.62
|
2.14
|
3.51
|
1.87
|
4.25
|
1.75
|
-0.19
|
1.33
|
-0.09
|
1.36
|
-3.47
|
1.94
|
|
|
1.03
|
3.11
|
-0.49
|
-1.14
|
-2.31
|
3.31
|
13.39
|
6.71
|
13.09
|
6.89
|
11.68
|
8.19
|
4.52
|
1.87
|
-0.31
|
3.96
|
-0.30
|
4.86
|
-13.90
|
7.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.74
|
1.78
|
1.78
|
1.62
|
2.00
|
1.30
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.74
|
1.78
|
1.78
|
1.62
|
2.00
|
1.30
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|