JC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
90K
|
€
90K
|
€
102K
|
€
82K
|
€
121K
|
€
134K
|
€
116K
|
€
148K
|
€
125K
|
€
102K
|
€
74K
|
€
65K
|
|
|
€
51K
|
€
52K
|
€
54K
|
€
56K
|
€
272K
|
€
-307K
|
€
80K
|
€
58K
|
€
83K
|
€
59K
|
€
43K
|
€
33K
|
€
17K
|
|
|
€
1.49M
|
€
1.44M
|
€
1.39M
|
€
1.34M
|
€
1.28M
|
€
1.01M
|
€
1.32M
|
€
1.24M
|
€
1.18M
|
€
1.09M
|
€
112K
|
€
69K
|
€
35K
|
|
|
€
170K
|
€
158K
|
€
155K
|
€
152K
|
€
144K
|
€
148K
|
€
191K
|
€
173K
|
€
201K
|
€
168K
|
€
86K
|
€
62K
|
€
53K
|
|
|
€
4K
|
€
8K
|
€
3K
|
|
|
€
2K
|
€
6K
|
€
8K
|
€
11K
|
€
10K
|
€
12K
|
€
10K
|
€
6K
|
|
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
89K
|
€
89K
|
€
102K
|
€
82K
|
€
121K
|
€
134K
|
€
116K
|
€
148K
|
€
125K
|
€
102K
|
€
74K
|
€
65K
|
|
|
€
85K
|
€
77K
|
€
78K
|
€
88K
|
€
68K
|
€
108K
|
€
123K
|
€
106K
|
€
138K
|
€
107K
|
€
84K
|
€
56K
|
€
26K
|
|
|
€
136K
|
€
52K
|
€
54K
|
€
56K
|
€
272K
|
€
-392K
|
€
80K
|
€
58K
|
€
83K
|
€
59K
|
€
43K
|
€
33K
|
€
17K
|
|
|
€
1K
|
€
16K
|
€
22K
|
€
3K
|
€
16K
|
€
12K
|
€
8K
|
€
1K
|
€
-9K
|
€
0
|
€
546
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
412
|
€
42K
|
€
46K
|
€
167K
|
€
227K
|
€
194K
|
€
151K
|
€
97K
|
€
42K
|
€
60K
|
€
27K
|
€
17K
|
|
|
€
65K
|
€
64K
|
€
66K
|
€
69K
|
€
286K
|
€
-294K
|
€
92K
|
€
68K
|
€
94K
|
€
77K
|
€
61K
|
€
51K
|
€
56K
|
|
|
€
230K
|
€
135K
|
€
70K
|
€
108K
|
€
78K
|
€
99K
|
€
108K
|
€
143K
|
€
114K
|
€
51K
|
€
18K
|
€
9K
|
€
-23K
|
|
|
7.08
|
2.83
|
1.87
|
1.42
|
1.41
|
1.24
|
1.70
|
2.58
|
2.27
|
1.61
|
1.23
|
1.18
|
0.61
|
|
|
6.86
|
2.73
|
1.87
|
1.42
|
1.41
|
1.26
|
1.70
|
2.58
|
2.27
|
1.61
|
1.36
|
1.22
|
0.70
|
|
|
7.21
|
3.20
|
2.53
|
1.42
|
1.41
|
1.25
|
1.70
|
2.58
|
2.27
|
1.61
|
1.30
|
1.20
|
0.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.57M
|
€
1.57M
|
€
1.56M
|
€
1.72M
|
€
1.64M
|
€
1.61M
|
€
1.70M
|
€
1.60M
|
€
1.58M
|
€
1.53M
|
€
580K
|
€
311K
|
€
306K
|
|
|
€
78K
|
€
129K
|
€
166K
|
€
379K
|
€
354K
|
€
600K
|
€
384K
|
€
359K
|
€
398K
|
€
431K
|
€
468K
|
€
242K
|
€
271K
|
|
|
€
38K
|
€
74K
|
€
81K
|
€
255K
|
€
191K
|
€
406K
|
€
153K
|
€
91K
|
€
90K
|
€
84K
|
€
73K
|
€
49K
|
€
56K
|
|
|
€
40K
|
€
55K
|
€
85K
|
€
124K
|
€
163K
|
€
191K
|
€
230K
|
€
269K
|
€
307K
|
€
347K
|
€
391K
|
€
193K
|
€
210K
|
|
|
95.05%
|
91.82%
|
89.32%
|
77.94%
|
78.37%
|
62.74%
|
77.43%
|
77.48%
|
74.76%
|
71.75%
|
19.29%
|
22.07%
|
11.57%
|
|
|
0.03
|
0.04
|
0.06
|
0.09
|
0.13
|
0.19
|
0.17
|
0.22
|
0.26
|
0.32
|
3.50
|
2.81
|
5.95
|
|
|
0.78
|
1.44
|
1.86
|
3.72
|
4.33
|
4.95
|
2.86
|
3.10
|
2.69
|
3.45
|
4.57
|
3.27
|
4.14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.38%
|
4.43%
|
4.72%
|
5.19%
|
22.29%
|
-29.09%
|
6.97%
|
5.51%
|
7.94%
|
7.07%
|
54.91%
|
74.66%
|
158.34%
|
|
|
3.41%
|
3.59%
|
3.88%
|
4.15%
|
21.24%
|
-30.37%
|
6.08%
|
4.68%
|
7.07%
|
5.41%
|
38.65%
|
48.42%
|
47.44%
|
|
|
3.24
|
3.29
|
3.46
|
3.24
|
16.65
|
-19.05
|
4.71
|
3.63
|
5.29
|
3.88
|
7.46
|
10.69
|
5.49
|
|
|
3.41
|
3.59
|
3.88
|
4.15
|
21.24
|
-30.37
|
6.08
|
4.68
|
7.07
|
5.41
|
38.65
|
48.42
|
47.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|