JC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
-21K
|
€
-70K
|
€
-235
|
€
-10K
|
€
34K
|
€
-10K
|
€
-29K
|
€
-48K
|
€
-16K
|
€
4K
|
€
37K
|
-
|
|
|
€
-19K
|
€
-22K
|
€
-71K
|
€
-1K
|
€
-15K
|
€
30K
|
€
-11K
|
€
-29K
|
€
-49K
|
€
-19K
|
€
-980
|
€
25K
|
€
14
|
|
|
€
-118K
|
€
-100K
|
€
-78K
|
€
-7K
|
€
-6K
|
€
8K
|
€
-22K
|
€
-11K
|
€
19K
|
€
67K
|
€
86K
|
€
87K
|
€
62K
|
|
|
-
|
-
|
-
|
-
|
-
|
€
24K
|
-
|
-
|
€
652
|
€
2K
|
€
4K
|
€
33K
|
€
2K
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
€
40K
|
-
|
€
12K
|
-
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
-21K
|
€
-71K
|
€
-644
|
€
-14K
|
€
30K
|
€
-11K
|
€
-29K
|
€
-48K
|
€
-19K
|
€
1K
|
€
37K
|
-
|
|
|
€
-18K
|
€
-21K
|
€
-71K
|
€
-644
|
€
-14K
|
€
30K
|
€
-11K
|
€
-29K
|
€
-48K
|
€
-19K
|
€
1K
|
€
37K
|
-
|
|
|
€
-19K
|
€
-22K
|
€
-71K
|
€
-1K
|
€
-15K
|
€
30K
|
€
-11K
|
€
-29K
|
€
-49K
|
€
-19K
|
€
-980
|
€
25K
|
€
14
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
4K
|
€
3K
|
€
6K
|
€
21K
|
€
81K
|
€
101K
|
€
147K
|
€
149K
|
€
850K
|
€
290K
|
€
431K
|
€
196K
|
|
|
€
-19K
|
€
-22K
|
€
-71K
|
€
-1K
|
€
-15K
|
€
30K
|
€
-11K
|
€
-29K
|
€
-49K
|
€
-19K
|
€
-980
|
€
25K
|
€
14
|
|
|
€
-118K
|
€
-100K
|
€
-78K
|
€
-7K
|
|
€
8K
|
€
-22K
|
€
-11K
|
€
18K
|
€
67K
|
€
86K
|
€
87K
|
€
62K
|
|
|
0.10
|
0.06
|
0.05
|
0.46
|
|
1.11
|
0.82
|
0.93
|
1.11
|
1.05
|
1.13
|
1.05
|
1.11
|
|
|
0.10
|
0.06
|
0.05
|
0.96
|
|
3.07
|
1.89
|
-22.08
|
-566.25
|
0.75
|
1.85
|
0.74
|
0.36
|
|
|
0.10
|
0.06
|
0.05
|
0.62
|
|
1.63
|
1.15
|
1.95
|
2.23
|
1.17
|
1.44
|
1.29
|
1.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
6K
|
€
4K
|
€
6K
|
€
21K
|
€
86K
|
€
102K
|
€
157K
|
€
180K
|
€
1.50M
|
€
742K
|
€
1.85M
|
€
614K
|
|
|
€
132K
|
€
106K
|
€
82K
|
€
13K
|
€
27K
|
€
78K
|
€
124K
|
€
168K
|
€
161K
|
€
1.43M
|
€
656K
|
€
1.76M
|
€
552K
|
|
|
€
132K
|
€
106K
|
€
82K
|
€
10K
|
|
€
53K
|
€
89K
|
€
80K
|
€
80K
|
€
1.28M
|
€
516K
|
€
1.44M
|
€
551K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
-864.81%
|
-1621.22%
|
-2085.89%
|
-115.84%
|
-29.98%
|
9.61%
|
-21.32%
|
-6.98%
|
10.3%
|
4.49%
|
11.59%
|
4.7%
|
10.1%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
|
|
2.58
|
|
|
|
|
612.49
|
47.38
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.63%
|
21.69%
|
90.75%
|
13.94%
|
233.44%
|
362.6%
|
49.77%
|
268.78%
|
-262.71%
|
-28.07%
|
-1.14%
|
28.66%
|
0.02%
|
|
|
15.63%
|
21.69%
|
90.75%
|
13.94%
|
233.44%
|
362.6%
|
49.77%
|
268.78%
|
-262.71%
|
-28.07%
|
-1.14%
|
28.66%
|
0.02%
|
|
|
-135.19
|
-351.64
|
-1,893.00
|
-16.15
|
-69.98
|
34.84
|
-10.61
|
-18.76
|
-27.05
|
-1.26
|
-0.13
|
1.35
|
0.00
|
|
|
15.63
|
21.69
|
90.75
|
13.94
|
233.44
|
362.60
|
49.77
|
268.78
|
-262.71
|
-28.07
|
-1.14
|
28.66
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|