JI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
197K
|
€
192K
|
€
182K
|
€
171K
|
€
448K
|
|
|
€
128K
|
€
123K
|
€
116K
|
€
107K
|
€
315K
|
|
|
€
799K
|
€
671K
|
€
548K
|
€
432K
|
€
325K
|
|
|
€
217K
|
€
200K
|
€
174K
|
€
153K
|
€
369K
|
|
|
€
11K
|
€
49K
|
€
39K
|
€
141K
|
€
105K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
196K
|
€
192K
|
€
181K
|
€
171K
|
€
448K
|
|
|
€
196K
|
€
192K
|
€
181K
|
€
171K
|
€
448K
|
|
|
€
128K
|
€
123K
|
€
116K
|
€
107K
|
€
315K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
11K
|
€
60K
|
€
148K
|
€
858
|
|
|
€
128K
|
€
123K
|
€
116K
|
€
107K
|
€
315K
|
|
|
€
-242K
|
€
-240K
|
€
-237K
|
€
-228K
|
€
-228K
|
|
|
0,21
|
0,24
|
0,21
|
0,42
|
0,11
|
|
|
0,21
|
0,24
|
0,21
|
0,42
|
0,11
|
|
|
0,21
|
0,24
|
0,21
|
0,42
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,67M
|
€
1,68M
|
€
1,67M
|
€
1,67M
|
€
1,53M
|
|
|
€
870K
|
€
1,01M
|
€
1,12M
|
€
1,23M
|
€
1,21M
|
|
|
€
308K
|
€
318K
|
€
301K
|
€
390K
|
€
254K
|
|
|
€
562K
|
€
692K
|
€
818K
|
€
843K
|
€
951K
|
|
|
47,88%
|
39,92%
|
32,88%
|
25,96%
|
21,21%
|
|
|
0,70
|
1,03
|
1,49
|
1,95
|
2,93
|
|
|
4,43
|
5,25
|
6,17
|
7,22
|
2,69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,04%
|
18,33%
|
21,10%
|
24,86%
|
96,92%
|
|
|
16,04%
|
18,33%
|
21,10%
|
24,86%
|
96,92%
|
|
|
7,68
|
7,32
|
6,94
|
6,45
|
20,56
|
|
|
16,04
|
18,33
|
21,10
|
24,86
|
96,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|