J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
31K
|
€
30K
|
€
30K
|
€
30K
|
€
29K
|
€
32K
|
€
27K
|
€
30K
|
€
25K
|
€
1K
|
€
18K
|
€
6K
|
€
-6K
|
€
-6K
|
€
-9K
|
€
4K
|
€
-12K
|
€
24K
|
|
|
€
13K
|
€
22K
|
€
22K
|
€
18K
|
€
22K
|
€
28K
|
€
32K
|
€
26K
|
€
24K
|
€
19K
|
€
-6K
|
€
-3K
|
€
-12K
|
€
-18K
|
€
-10K
|
€
-12K
|
€
3K
|
€
-67K
|
€
125K
|
|
|
€
281K
|
€
268K
|
€
246K
|
€
224K
|
€
206K
|
€
184K
|
€
156K
|
€
124K
|
€
98K
|
€
73K
|
€
55K
|
€
61K
|
€
63K
|
€
75K
|
€
93K
|
€
104K
|
€
116K
|
€
113K
|
€
180K
|
|
|
€
31K
|
€
43K
|
€
41K
|
€
40K
|
€
39K
|
€
39K
|
€
42K
|
€
34K
|
€
37K
|
€
30K
|
€
3K
|
€
11K
|
€
3K
|
€
4K
|
€
5K
|
€
5K
|
€
9K
|
€
6K
|
€
10K
|
|
|
€
4K
|
€
15K
|
€
22K
|
€
10K
|
€
10K
|
€
2K
|
€
7K
|
€
2K
|
€
3K
|
€
5K
|
|
€
553
|
€
298
|
€
600
|
€
338
|
€
999
|
€
2K
|
€
63
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
€
8K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
30K
|
€
29K
|
€
30K
|
€
30K
|
€
28K
|
€
32K
|
€
26K
|
€
30K
|
€
25K
|
€
808
|
€
8K
|
€
-2K
|
€
-14K
|
€
-7K
|
€
-10K
|
€
4K
|
€
-19K
|
€
-37K
|
|
|
€
18K
|
€
30K
|
€
29K
|
€
30K
|
€
30K
|
€
28K
|
€
32K
|
€
26K
|
€
24K
|
€
19K
|
€
-6K
|
€
-2K
|
€
-12K
|
€
-18K
|
€
-12K
|
€
-13K
|
€
3K
|
€
-34K
|
€
-45K
|
|
|
€
13K
|
€
22K
|
€
22K
|
€
18K
|
€
22K
|
€
28K
|
€
32K
|
€
26K
|
€
24K
|
€
19K
|
€
-6K
|
€
-3K
|
€
-12K
|
€
-18K
|
€
-10K
|
€
-12K
|
€
3K
|
€
-67K
|
€
142K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
7K
|
€
6K
|
€
535
|
€
0
|
|
|
|
€
-72K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
€
2K
|
€
4K
|
€
1K
|
€
674
|
€
890
|
€
310
|
€
591
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
5K
|
€
1K
|
|
|
€
13K
|
€
22K
|
€
22K
|
€
18K
|
€
22K
|
€
28K
|
€
32K
|
€
26K
|
€
30K
|
€
25K
|
€
780
|
€
8K
|
€
-2K
|
€
-13K
|
€
-6K
|
€
-9K
|
€
3K
|
€
-52K
|
€
133K
|
|
|
€
281K
|
€
268K
|
€
246K
|
€
224K
|
€
206K
|
€
184K
|
€
156K
|
€
124K
|
€
98K
|
€
68K
|
€
43K
|
€
41K
|
€
34K
|
€
37K
|
€
51K
|
€
84K
|
€
115K
|
€
111K
|
€
172K
|
|
|
73.53
|
19.05
|
11.80
|
13.17
|
21.07
|
75.35
|
23.47
|
25.46
|
30.39
|
14.57
|
34.07
|
61.91
|
56.25
|
23.65
|
126.81
|
29.27
|
13.69
|
28.46
|
6.08
|
|
|
73.53
|
19.05
|
11.80
|
13.17
|
21.07
|
75.35
|
23.47
|
25.47
|
30.39
|
14.57
|
214.11
|
61.91
|
56.25
|
23.65
|
126.81
|
29.27
|
12.87
|
28.46
|
7.58
|
|
|
73.53
|
19.05
|
11.80
|
13.17
|
21.07
|
75.35
|
23.47
|
25.47
|
30.39
|
14.57
|
58.78
|
61.91
|
56.25
|
23.65
|
126.81
|
29.27
|
13.69
|
28.46
|
6.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
285K
|
€
283K
|
€
268K
|
€
242K
|
€
216K
|
€
186K
|
€
162K
|
€
129K
|
€
101K
|
€
78K
|
€
56K
|
€
61K
|
€
64K
|
€
77K
|
€
94K
|
€
106K
|
€
125K
|
€
117K
|
€
214K
|
|
|
€
4K
|
€
15K
|
€
23K
|
€
18K
|
€
10K
|
€
2K
|
€
7K
|
€
5K
|
€
3K
|
€
5K
|
€
1K
|
€
669
|
€
618
|
€
2K
|
€
405
|
€
3K
|
€
9K
|
€
4K
|
€
34K
|
|
|
€
4K
|
€
15K
|
€
23K
|
€
18K
|
€
10K
|
€
2K
|
€
7K
|
€
5K
|
€
3K
|
€
5K
|
€
762
|
€
669
|
€
618
|
€
2K
|
€
405
|
€
3K
|
€
9K
|
€
4K
|
€
31K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98.64%
|
94.75%
|
91.52%
|
92.41%
|
95.25%
|
98.67%
|
95.74%
|
96.07%
|
96.71%
|
93.61%
|
97.66%
|
98.91%
|
99.03%
|
97.87%
|
99.57%
|
97.2%
|
92.71%
|
96.55%
|
84.14%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.22
|
0.49
|
0.77
|
0.61
|
0.34
|
0.09
|
0.22
|
0.19
|
0.11
|
0.20
|
1.63
|
0.08
|
|
|
|
|
2.55
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.69%
|
8.27%
|
8.79%
|
8.14%
|
10.62%
|
15.43%
|
20.48%
|
21.11%
|
30.27%
|
33.47%
|
1.42%
|
13.94%
|
-2.92%
|
-17.75%
|
-6.38%
|
-8.74%
|
2.59%
|
-45.99%
|
73.81%
|
|
|
4.69%
|
8.27%
|
8.79%
|
8.14%
|
10.62%
|
15.43%
|
20.48%
|
21.11%
|
24.71%
|
25.25%
|
-10.21%
|
-4.17%
|
-19.33%
|
-23.83%
|
-11.1%
|
-11.74%
|
2.43%
|
-59.26%
|
69.6%
|
|
|
4.63
|
7.84
|
8.04
|
7.52
|
10.11
|
15.22
|
19.61
|
20.28
|
23.90
|
23.64
|
-9.97
|
-4.13
|
-19.15
|
-23.33
|
-11.05
|
-11.41
|
2.26
|
-57.22
|
58.56
|
|
|
4.69
|
8.27
|
8.79
|
8.14
|
10.62
|
15.43
|
20.48
|
21.11
|
24.71
|
25.25
|
-10.21
|
-4.17
|
-19.33
|
-23.83
|
-11.10
|
-11.74
|
2.43
|
-59.26
|
69.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.70
|
1.30
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|