JC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
-3K
|
€
13K
|
€
7K
|
€
62K
|
€
11K
|
€
4K
|
€
10K
|
€
10K
|
€
12K
|
€
2K
|
|
|
€
13K
|
€
-8K
|
€
856
|
€
3K
|
€
41K
|
€
8K
|
€
-5K
|
€
-772
|
€
-1K
|
€
-275
|
€
-2K
|
|
|
€
19K
|
€
54K
|
€
62K
|
€
61K
|
€
59K
|
€
17K
|
€
9K
|
€
15K
|
€
15K
|
€
17K
|
€
17K
|
|
|
€
18K
|
€
3K
|
€
11K
|
€
9K
|
€
70K
|
€
13K
|
€
5K
|
€
9K
|
€
9K
|
€
10K
|
€
2K
|
|
|
€
16K
|
€
3K
|
€
8K
|
€
10K
|
€
7K
|
€
2K
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|
€
710
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
49K
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
369,38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
-5K
|
€
8K
|
€
7K
|
€
62K
|
€
11K
|
€
4K
|
€
9K
|
€
10K
|
€
11K
|
€
2K
|
|
|
€
19K
|
€
-9K
|
€
4K
|
€
4K
|
€
61K
|
€
8K
|
€
-5K
|
€
409
|
€
153
|
€
2K
|
€
-4K
|
|
|
€
13K
|
€
-8K
|
€
856
|
€
3K
|
€
41K
|
€
8K
|
€
-5K
|
€
-772
|
€
-1K
|
€
-275
|
€
-2K
|
|
|
-
|
€
-3K
|
€
4K
|
€
11K
|
€
7K
|
€
0
|
€
1K
|
-
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
7K
|
€
12K
|
€
20K
|
€
25K
|
€
980
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
5K
|
|
|
€
16K
|
€
-4K
|
€
5K
|
€
5K
|
€
42K
|
€
11K
|
€
4K
|
€
8K
|
€
8K
|
€
9K
|
€
4K
|
|
|
€
14K
|
€
47K
|
€
48K
|
€
47K
|
€
52K
|
€
16K
|
€
5K
|
€
3K
|
€
5K
|
€
7K
|
€
8K
|
|
|
1,23
|
8,11
|
6,36
|
4,84
|
6,69
|
5,80
|
4,64
|
1,36
|
1,46
|
1,64
|
1,56
|
|
|
1,23
|
8,11
|
5,83
|
4,71
|
6,52
|
5,27
|
2,80
|
0,37
|
0,49
|
0,30
|
0,42
|
|
|
1,23
|
8,11
|
6,36
|
4,84
|
6,69
|
5,80
|
4,64
|
1,36
|
1,46
|
1,64
|
1,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
61K
|
€
71K
|
€
73K
|
€
68K
|
€
20K
|
€
11K
|
€
24K
|
€
38K
|
€
50K
|
€
63K
|
|
|
€
61K
|
€
7K
|
€
9K
|
€
12K
|
€
9K
|
€
3K
|
€
1K
|
€
9K
|
€
23K
|
€
33K
|
€
47K
|
|
|
€
61K
|
€
7K
|
€
9K
|
€
12K
|
€
9K
|
€
3K
|
€
1K
|
€
8K
|
€
12K
|
€
12K
|
€
15K
|
|
|
|
|
|
|
|
|
|
€
882
|
€
11K
|
€
22K
|
€
32K
|
|
|
23,47%
|
89,15%
|
87,30%
|
83,40%
|
86,44%
|
83,27%
|
87,03%
|
60,99%
|
40,02%
|
33,19%
|
26,52%
|
|
|
|
|
|
|
|
|
|
0,06
|
0,74
|
1,31
|
1,89
|
|
|
2,83
|
|
1,15
|
1,86
|
0,15
|
0,30
|
0,33
|
0,99
|
2,39
|
2,90
|
29,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,75%
|
-8,33%
|
8,37%
|
8,70%
|
72,61%
|
66,66%
|
44,25%
|
56,78%
|
53,81%
|
55,52%
|
25,49%
|
|
|
70,69%
|
-14,88%
|
1,38%
|
4,39%
|
70,88%
|
45,01%
|
-55,42%
|
-5,30%
|
-7,87%
|
-1,67%
|
-10,60%
|
|
|
16,59
|
-13,27
|
1,20
|
3,66
|
61,26
|
37,48
|
-48,23
|
-3,23
|
-3,15
|
-0,55
|
-2,81
|
|
|
70,69
|
-14,88
|
1,38
|
4,39
|
70,88
|
45,01
|
-55,42
|
-5,30
|
-7,87
|
-1,67
|
-10,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|