J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
-8K
|
€
16K
|
€
-12K
|
€
57K
|
€
26K
|
€
42K
|
€
120K
|
€
49K
|
€
-970
|
€
-6K
|
€
-2K
|
€
-9K
|
€
30K
|
€
29K
|
€
190K
|
|
|
€
37K
|
€
-26K
|
€
-6K
|
€
-26K
|
€
37K
|
€
13K
|
€
13K
|
€
-1K
|
€
-21K
|
€
-15K
|
€
-17K
|
€
-11K
|
€
-26K
|
€
16K
|
€
6K
|
€
69K
|
|
|
€
17K
|
€
-20K
|
€
7K
|
€
12K
|
€
65K
|
€
38K
|
€
25K
|
€
11K
|
€
13K
|
€
34K
|
€
49K
|
€
60K
|
€
71K
|
€
97K
|
€
81K
|
€
76K
|
|
|
€
46K
|
-
|
€
9K
|
€
432
|
€
55K
|
€
20K
|
€
12K
|
€
79K
|
€
454
|
€
1K
|
€
2K
|
€
4K
|
€
6K
|
€
56K
|
€
8K
|
€
126K
|
|
|
€
7K
|
€
13K
|
€
5K
|
€
9K
|
€
14K
|
€
17K
|
€
8K
|
€
25K
|
€
11K
|
€
11K
|
€
12K
|
€
7K
|
€
3K
|
€
6K
|
€
25K
|
€
22K
|
|
|
Rémunérations et charges sociales
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
26.98%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
-14K
|
€
12K
|
€
-14K
|
€
55K
|
€
24K
|
€
14K
|
€
111K
|
€
-17K
|
€
-6K
|
€
-8K
|
€
-2K
|
€
-9K
|
€
30K
|
€
-25K
|
€
79K
|
|
|
€
46K
|
€
-25K
|
€
-4K
|
€
-26K
|
€
47K
|
€
19K
|
€
9K
|
€
-4K
|
€
-21K
|
€
-10K
|
€
-12K
|
€
-10K
|
€
-17K
|
€
17K
|
€
-34K
|
€
70K
|
|
|
€
37K
|
€
-26K
|
€
-6K
|
€
-26K
|
€
37K
|
€
13K
|
€
13K
|
€
-1K
|
€
-21K
|
€
-15K
|
€
-17K
|
€
-11K
|
€
-26K
|
€
16K
|
€
6K
|
€
69K
|
|
|
€
9K
|
€
-13K
|
€
10K
|
€
28K
|
€
38K
|
€
19K
|
€
7K
|
€
0
|
€
1K
|
€
16K
|
€
0
|
-
|
€
-9K
|
€
19K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
946
|
€
3K
|
€
16
|
€
17
|
€
8K
|
€
41K
|
€
53K
|
|
|
€
48K
|
€
-15K
|
€
10K
|
€
-14K
|
€
45K
|
€
18K
|
€
18K
|
€
113K
|
€
-18K
|
€
-11K
|
€
-13K
|
€
-3K
|
€
-17K
|
€
28K
|
€
15K
|
€
78K
|
|
|
€
-25K
|
€
-40K
|
€
-38K
|
€
-24K
|
€
-57K
|
€
-51K
|
€
-72K
|
€
1K
|
€
3K
|
€
28K
|
€
48K
|
€
57K
|
€
62K
|
€
82K
|
€
71K
|
€
63K
|
|
|
0.61
|
0.48
|
0.22
|
0.52
|
0.18
|
0.36
|
0.06
|
1.02
|
1.03
|
1.50
|
2.06
|
3.85
|
2.85
|
2.79
|
2.32
|
1.73
|
|
|
0.64
|
0.68
|
0.22
|
0.52
|
0.18
|
0.37
|
0.06
|
1.02
|
1.03
|
1.50
|
2.06
|
3.85
|
2.85
|
2.79
|
2.32
|
1.73
|
|
|
0.63
|
0.56
|
0.52
|
0.82
|
1.12
|
1.31
|
1.24
|
1.02
|
1.03
|
1.50
|
2.06
|
3.85
|
2.85
|
2.79
|
2.32
|
1.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
81K
|
€
94K
|
€
114K
|
€
135K
|
€
131K
|
€
107K
|
€
83K
|
€
111K
|
€
101K
|
€
97K
|
€
85K
|
€
112K
|
€
161K
|
€
151K
|
€
183K
|
|
|
€
65K
|
€
101K
|
€
87K
|
€
102K
|
€
70K
|
€
93K
|
€
82K
|
€
72K
|
€
98K
|
€
66K
|
€
47K
|
€
25K
|
€
41K
|
€
64K
|
€
70K
|
€
108K
|
|
|
€
63K
|
€
65K
|
€
49K
|
€
50K
|
€
69K
|
€
79K
|
€
76K
|
€
72K
|
€
94K
|
€
57K
|
€
45K
|
€
20K
|
€
34K
|
€
46K
|
€
54K
|
€
86K
|
|
|
-
|
€
24K
|
€
38K
|
€
52K
|
€
625
|
€
14K
|
€
6K
|
|
€
4K
|
€
10K
|
€
2K
|
€
5K
|
€
7K
|
€
18K
|
€
16K
|
€
22K
|
|
|
20.9%
|
-24.16%
|
7.14%
|
10.74%
|
47.99%
|
28.72%
|
23%
|
13.77%
|
11.6%
|
34.06%
|
50.98%
|
70.55%
|
63.67%
|
60.39%
|
53.87%
|
41.31%
|
|
|
0.00
|
-1.23
|
5.68
|
4.24
|
0.01
|
0.36
|
0.25
|
|
0.29
|
0.29
|
0.05
|
0.08
|
0.10
|
0.19
|
0.20
|
0.29
|
|
|
1.13
|
|
7.37
|
|
1.28
|
3.94
|
6.02
|
0.65
|
|
|
|
|
|
2.15
|
|
1.36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
281.76%
|
78.65%
|
147.19%
|
-118.01%
|
69.49%
|
47.5%
|
71.47%
|
985.06%
|
-139.21%
|
-31.93%
|
-26.79%
|
-5.14%
|
-24.34%
|
29.2%
|
17.82%
|
103.39%
|
|
|
214.81%
|
134.27%
|
-82.84%
|
-214.25%
|
57.37%
|
34.37%
|
53.33%
|
-12%
|
-166.38%
|
-43.44%
|
-34.71%
|
-18.92%
|
-35.93%
|
16.16%
|
7.05%
|
91.81%
|
|
|
44.90
|
-32.44
|
-5.91
|
-23.01
|
27.53
|
9.87
|
12.27
|
-1.65
|
-19.30
|
-14.80
|
-17.69
|
-13.35
|
-22.87
|
9.76
|
3.80
|
37.93
|
|
|
214.81
|
134.27
|
-82.84
|
-214.25
|
57.37
|
34.37
|
53.33
|
-12.00
|
-166.38
|
-43.44
|
-34.71
|
-18.92
|
-35.93
|
16.16
|
7.05
|
91.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
775.61
|
415.46
|
193.97
|
175.08
|
93.70
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
775.61
|
415.46
|
193.97
|
175.08
|
93.70
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
2.00
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|