J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
571K
|
€
313K
|
€
207K
|
€
200K
|
€
121K
|
€
62K
|
€
163K
|
€
153K
|
€
173K
|
€
183K
|
€
191K
|
€
193K
|
€
214K
|
€
210K
|
€
216K
|
€
208K
|
€
233K
|
€
232K
|
€
217K
|
€
280K
|
|
|
€
89K
|
€
-175K
|
€
-200K
|
€
80K
|
€
3K
|
€
-65K
|
€
12K
|
€
-2K
|
€
14K
|
€
23K
|
€
28K
|
€
28K
|
€
51K
|
€
45K
|
€
47K
|
€
23K
|
€
33K
|
€
2K
|
€
-208K
|
€
-10K
|
|
|
€
2.71M
|
€
2.35M
|
€
2.53M
|
€
2.73M
|
€
368K
|
€
364K
|
€
429K
|
€
417K
|
€
419K
|
€
405K
|
€
382K
|
€
355K
|
€
327K
|
€
276K
|
€
230K
|
€
183K
|
€
160K
|
€
127K
|
€
126K
|
€
335K
|
|
|
€
520K
|
€
291K
|
€
217K
|
€
268K
|
€
97K
|
€
55K
|
€
127K
|
€
122K
|
€
136K
|
€
142K
|
€
147K
|
€
147K
|
€
174K
|
€
173K
|
€
179K
|
€
152K
|
€
188K
|
€
157K
|
€
124K
|
€
81K
|
|
|
€
2K
|
-
|
€
579
|
€
503
|
|
€
6K
|
€
8K
|
€
10K
|
€
17K
|
€
9K
|
€
8K
|
|
|
|
|
|
|
€
17K
|
€
20K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
22K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
538K
|
€
279K
|
€
166K
|
€
177K
|
€
119K
|
€
60K
|
€
159K
|
€
152K
|
€
171K
|
€
182K
|
€
189K
|
€
191K
|
€
211K
|
€
208K
|
€
214K
|
€
206K
|
€
228K
|
€
216K
|
€
169K
|
€
73K
|
|
|
€
268K
|
€
19K
|
€
-79K
|
€
102K
|
€
50K
|
€
-19K
|
€
69K
|
€
61K
|
€
86K
|
€
101K
|
€
108K
|
€
107K
|
€
135K
|
€
132K
|
€
137K
|
€
120K
|
€
136K
|
€
108K
|
€
-186K
|
€
-20K
|
|
|
€
89K
|
€
-175K
|
€
-200K
|
€
163K
|
€
3K
|
€
-65K
|
€
12K
|
€
-2K
|
€
14K
|
€
23K
|
€
28K
|
€
28K
|
€
51K
|
€
45K
|
€
47K
|
€
23K
|
€
33K
|
€
2K
|
€
-174K
|
€
2K
|
|
|
€
377K
|
€
234K
|
€
2.80M
|
€
2.74M
|
€
0
|
€
0
|
€
0
|
€
0
|
€
15K
|
€
0
|
€
0
|
€
198K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
2.58M
|
€
72K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
12K
|
-
|
€
26K
|
€
3K
|
€
59
|
€
674
|
€
726
|
€
482
|
€
5K
|
€
3K
|
€
2K
|
€
470
|
|
|
|
€
1
|
€
1
|
€
3K
|
€
6K
|
|
|
€
358K
|
€
84K
|
€
45K
|
€
156K
|
€
73K
|
€
14K
|
€
101K
|
€
89K
|
€
100K
|
€
103K
|
€
108K
|
€
111K
|
€
128K
|
€
122K
|
€
125K
|
€
110K
|
€
125K
|
€
110K
|
€
147K
|
€
84K
|
|
|
€
-613K
|
€
-534K
|
€
-353K
|
€
-539K
|
€
-580K
|
€
-484K
|
€
-455K
|
€
-422K
|
€
-377K
|
€
-329K
|
€
-298K
|
€
-273K
|
€
-206K
|
€
-208K
|
€
-205K
|
€
-204K
|
€
-188K
|
€
-334K
|
€
-161K
|
€
28K
|
|
|
0.23
|
0.41
|
0.63
|
0.13
|
0.04
|
0.10
|
0.15
|
0.10
|
0.25
|
0.26
|
0.22
|
0.13
|
0.22
|
0.33
|
0.32
|
0.31
|
0.36
|
0.00
|
0.50
|
1.42
|
|
|
0.27
|
0.52
|
0.68
|
0.13
|
0.04
|
0.10
|
0.15
|
0.10
|
0.25
|
0.26
|
0.22
|
0.13
|
0.22
|
0.33
|
0.32
|
0.31
|
0.36
|
0.00
|
0.50
|
1.37
|
|
|
0.25
|
0.46
|
0.65
|
0.13
|
0.04
|
0.10
|
0.15
|
0.10
|
0.25
|
0.26
|
0.22
|
0.13
|
0.22
|
0.33
|
0.32
|
0.31
|
0.36
|
0.44
|
0.50
|
1.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7.32M
|
€
7.41M
|
€
7.65M
|
€
4.37M
|
€
1.65M
|
€
1.75M
|
€
1.85M
|
€
1.91M
|
€
2.08M
|
€
2.14M
|
€
2.19M
|
€
2.23M
|
€
2.13M
|
€
2.25M
|
€
2.32M
|
€
2.39M
|
€
2.50M
|
€
2.63M
|
€
2.75M
|
€
455K
|
|
|
€
4.61M
|
€
5.06M
|
€
5.12M
|
€
1.64M
|
€
1.28M
|
€
1.38M
|
€
1.42M
|
€
1.49M
|
€
1.66M
|
€
1.73M
|
€
1.81M
|
€
1.87M
|
€
1.80M
|
€
1.97M
|
€
2.09M
|
€
2.21M
|
€
2.34M
|
€
2.50M
|
€
2.62M
|
€
102K
|
|
|
€
733K
|
€
812K
|
€
903K
|
€
608K
|
€
603K
|
€
536K
|
€
534K
|
€
467K
|
€
504K
|
€
442K
|
€
385K
|
€
314K
|
€
264K
|
€
310K
|
€
302K
|
€
295K
|
€
296K
|
€
334K
|
€
320K
|
€
66K
|
|
|
€
3.82M
|
€
4.15M
|
€
4.18M
|
€
1.03M
|
€
679K
|
€
847K
|
€
891K
|
€
1.02M
|
€
1.16M
|
€
1.29M
|
€
1.43M
|
€
1.56M
|
€
1.54M
|
€
1.66M
|
€
1.79M
|
€
1.92M
|
€
2.04M
|
€
2.17M
|
€
2.30M
|
€
36K
|
|
|
36.98%
|
31.73%
|
33.03%
|
62.38%
|
22.29%
|
20.84%
|
23.14%
|
21.86%
|
20.15%
|
18.94%
|
17.44%
|
15.92%
|
15.35%
|
12.26%
|
9.92%
|
7.65%
|
6.41%
|
4.85%
|
4.57%
|
73.67%
|
|
|
1.41
|
1.77
|
1.66
|
0.38
|
1.85
|
2.33
|
2.08
|
2.45
|
2.76
|
3.19
|
3.73
|
4.40
|
4.71
|
6.03
|
7.77
|
10.46
|
12.74
|
17.02
|
18.34
|
0.11
|
|
|
8.58
|
18.14
|
30.84
|
9.27
|
10.79
|
23.11
|
8.98
|
9.84
|
9.70
|
9.54
|
9.58
|
9.80
|
8.54
|
9.47
|
9.77
|
10.73
|
10.23
|
11.59
|
15.53
|
1.38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.22%
|
3.57%
|
1.79%
|
5.71%
|
19.72%
|
3.87%
|
23.5%
|
21.28%
|
23.74%
|
25.52%
|
28.34%
|
31.37%
|
39.05%
|
44.33%
|
54.2%
|
59.86%
|
78.24%
|
86.04%
|
116.91%
|
25.17%
|
|
|
3.27%
|
-7.47%
|
-7.93%
|
2.93%
|
0.94%
|
-17.72%
|
2.7%
|
-0.46%
|
3.36%
|
5.63%
|
7.26%
|
7.8%
|
15.63%
|
16.48%
|
20.46%
|
12.58%
|
20.5%
|
1.42%
|
-165.69%
|
-2.84%
|
|
|
1.21
|
-2.37
|
-2.62
|
1.83
|
0.21
|
-3.69
|
0.62
|
-0.10
|
0.68
|
1.07
|
1.27
|
1.24
|
2.40
|
2.02
|
2.03
|
0.96
|
1.31
|
0.07
|
-7.57
|
-2.09
|
|
|
3.27
|
-7.47
|
-7.93
|
2.93
|
0.94
|
-17.72
|
2.70
|
-0.46
|
3.36
|
5.63
|
7.26
|
7.80
|
15.63
|
16.48
|
20.46
|
12.58
|
20.50
|
1.42
|
-165.69
|
-2.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
6.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|