JI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
165K
|
€
126K
|
€
44K
|
€
84K
|
€
100K
|
€
67K
|
€
109K
|
€
79K
|
€
51K
|
€
70K
|
€
99K
|
€
53K
|
€
51K
|
€
47K
|
€
45K
|
€
65K
|
€
48K
|
€
64K
|
€
23K
|
€
29K
|
|
|
€
62K
|
€
29K
|
€
-38K
|
€
-86K
|
€
49K
|
€
-243
|
€
-37K
|
€
22K
|
€
3K
|
€
104K
|
€
14K
|
€
24K
|
€
20K
|
€
8K
|
€
12K
|
€
-5K
|
€
14K
|
€
30K
|
€
2K
|
€
14K
|
|
|
€
218K
|
€
180K
|
€
152K
|
€
190K
|
€
276K
|
€
260K
|
€
260K
|
€
301K
|
€
279K
|
€
294K
|
€
189K
|
€
175K
|
€
169K
|
€
169K
|
€
161K
|
€
161K
|
€
166K
|
€
162K
|
€
144K
|
€
142K
|
|
|
€
138K
|
€
99K
|
€
32K
|
€
56K
|
€
88K
|
€
91K
|
€
32K
|
€
68K
|
€
70K
|
€
73K
|
€
62K
|
€
45K
|
€
43K
|
€
42K
|
€
39K
|
€
29K
|
€
48K
|
€
63K
|
€
22K
|
€
28K
|
|
|
€
18K
|
€
2K
|
€
4K
|
€
4K
|
€
8K
|
€
4K
|
€
5K
|
€
7K
|
€
13K
|
€
40K
|
€
39K
|
€
18K
|
€
2K
|
€
627
|
€
3K
|
€
5K
|
€
6K
|
€
2K
|
€
10K
|
€
5K
|
|
|
-
|
|
|
|
€
500
|
€
500
|
€
4K
|
|
|
€
11K
|
€
3K
|
|
€
11K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
|
€
3K
|
€
3K
|
|
|
€
25K
|
|
|
|
€
33K
|
|
|
|
€
18K
|
|
|
€
20K
|
€
20K
|
|
€
13K
|
|
€
10K
|
€
12K
|
|
|
|
|
40,22%
|
|
|
|
66,68%
|
|
|
|
572,68%
|
|
|
81,67%
|
102,00%
|
|
100,12%
|
|
73,40%
|
40,03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
162K
|
€
120K
|
€
38K
|
€
70K
|
€
95K
|
€
63K
|
€
33K
|
€
75K
|
€
44K
|
€
63K
|
€
71K
|
€
52K
|
€
50K
|
€
46K
|
€
40K
|
€
25K
|
€
48K
|
€
60K
|
€
20K
|
€
28K
|
|
|
€
98K
|
€
55K
|
€
-22K
|
€
23K
|
€
62K
|
€
20K
|
€
-17K
|
€
40K
|
€
23K
|
€
29K
|
€
45K
|
€
27K
|
€
24K
|
€
20K
|
€
20K
|
€
10K
|
€
31K
|
€
42K
|
€
2K
|
€
20K
|
|
|
€
62K
|
€
29K
|
€
-38K
|
€
-86K
|
€
49K
|
€
-243
|
€
-37K
|
€
22K
|
€
3K
|
€
104K
|
€
14K
|
€
24K
|
€
20K
|
€
8K
|
€
12K
|
€
-5K
|
€
14K
|
€
30K
|
€
2K
|
€
14K
|
|
|
€
10K
|
€
55K
|
€
21K
|
€
642K
|
€
6K
|
€
16K
|
€
294K
|
€
367K
|
€
1K
|
€
77K
|
€
42K
|
€
10K
|
€
3K
|
€
21K
|
€
30K
|
€
16K
|
€
3K
|
€
11K
|
€
104K
|
€
-17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
1K
|
€
2K
|
€
405
|
€
718
|
€
2K
|
€
1K
|
€
2K
|
€
402
|
€
382
|
€
1K
|
€
1K
|
€
371
|
€
478
|
€
297
|
€
60
|
€
60
|
€
25K
|
€
515
|
€
16K
|
|
|
€
126K
|
€
94K
|
€
22K
|
€
-38K
|
€
83K
|
€
43K
|
€
13K
|
€
57K
|
€
24K
|
€
139K
|
€
40K
|
€
49K
|
€
45K
|
€
35K
|
€
36K
|
€
49K
|
€
30K
|
€
48K
|
€
19K
|
€
23K
|
|
|
€
-339K
|
€
-373K
|
€
-285K
|
€
25K
|
€
18K
|
€
71K
|
€
-982
|
€
-50K
|
€
261K
|
€
281K
|
€
164K
|
€
-38K
|
€
-97K
|
€
-107K
|
€
-129K
|
€
-55K
|
€
-61K
|
€
-98K
|
€
-164K
|
€
-70K
|
|
|
0,08
|
0,06
|
0,07
|
1,19
|
1,22
|
1,90
|
0,99
|
0,55
|
1,73
|
1,96
|
1,52
|
0,80
|
0,39
|
0,25
|
0,19
|
0,24
|
0,22
|
0,36
|
0,11
|
0,65
|
|
|
0,08
|
0,06
|
0,07
|
1,19
|
1,27
|
1,90
|
0,99
|
0,61
|
0,74
|
0,37
|
0,40
|
0,80
|
0,39
|
0,26
|
0,19
|
0,24
|
0,22
|
0,36
|
0,11
|
0,65
|
|
|
0,09
|
0,07
|
0,09
|
1,19
|
1,25
|
1,90
|
1,62
|
2,26
|
1,90
|
2,23
|
1,85
|
1,46
|
1,25
|
0,86
|
0,58
|
0,24
|
0,22
|
0,39
|
0,17
|
0,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,41M
|
€
1,61M
|
€
1,62M
|
€
1,49M
|
€
933K
|
€
1,01M
|
€
1,11M
|
€
861K
|
€
962K
|
€
966K
|
€
886K
|
€
566K
|
€
499K
|
€
445K
|
€
386K
|
€
301K
|
€
299K
|
€
356K
|
€
334K
|
€
363K
|
|
|
€
1,19M
|
€
1,43M
|
€
1,46M
|
€
1,28M
|
€
626K
|
€
710K
|
€
809K
|
€
518K
|
€
641K
|
€
631K
|
€
654K
|
€
349K
|
€
288K
|
€
234K
|
€
183K
|
€
101K
|
€
134K
|
€
194K
|
€
190K
|
€
221K
|
|
|
€
364K
|
€
398K
|
€
308K
|
€
132K
|
€
80K
|
€
79K
|
€
142K
|
€
104K
|
€
353K
|
€
293K
|
€
314K
|
€
189K
|
€
158K
|
€
141K
|
€
159K
|
€
72K
|
€
78K
|
€
154K
|
€
183K
|
€
198K
|
|
|
€
825K
|
€
1,03M
|
€
1,15M
|
€
1,15M
|
€
544K
|
€
631K
|
€
666K
|
€
408K
|
€
286K
|
€
337K
|
€
340K
|
€
160K
|
€
129K
|
€
91K
|
€
24K
|
€
29K
|
€
56K
|
€
40K
|
€
7K
|
€
23K
|
|
|
15,44%
|
11,19%
|
9,36%
|
12,74%
|
29,60%
|
25,65%
|
23,40%
|
34,92%
|
28,96%
|
30,38%
|
21,36%
|
30,89%
|
33,82%
|
38,04%
|
41,70%
|
53,51%
|
55,33%
|
45,54%
|
43,13%
|
39,21%
|
|
|
3,79
|
5,73
|
7,59
|
6,05
|
1,97
|
2,43
|
2,56
|
1,36
|
1,03
|
1,15
|
1,80
|
0,91
|
0,76
|
0,54
|
0,15
|
0,18
|
0,34
|
0,25
|
0,05
|
0,16
|
|
|
7,35
|
11,96
|
38,14
|
18,18
|
6,58
|
11,20
|
24,64
|
6,89
|
14,72
|
9,95
|
9,23
|
6,77
|
5,81
|
5,10
|
4,54
|
3,98
|
2,81
|
3,22
|
9,52
|
7,77
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,04%
|
52,07%
|
14,61%
|
-20,22%
|
30,00%
|
16,57%
|
4,90%
|
18,96%
|
8,67%
|
47,41%
|
21,40%
|
28,10%
|
26,58%
|
20,47%
|
22,38%
|
30,74%
|
18,24%
|
29,43%
|
13,34%
|
16,02%
|
|
|
28,56%
|
15,93%
|
-25,16%
|
-45,40%
|
17,92%
|
-0,09%
|
-14,39%
|
7,26%
|
1,13%
|
35,57%
|
7,50%
|
14,00%
|
11,61%
|
4,97%
|
7,76%
|
-2,95%
|
8,23%
|
18,51%
|
1,13%
|
10,06%
|
|
|
4,41
|
1,78
|
-2,36
|
-5,78
|
5,30
|
-0,02
|
-3,37
|
2,54
|
0,33
|
10,81
|
1,60
|
4,32
|
3,93
|
1,89
|
3,24
|
-1,58
|
4,55
|
8,43
|
0,49
|
3,95
|
|
|
28,56
|
15,93
|
-25,16
|
-45,40
|
17,92
|
-0,09
|
-14,39
|
7,26
|
1,13
|
35,57
|
7,50
|
14,00
|
11,61
|
4,97
|
7,76
|
-2,95
|
8,23
|
18,51
|
1,13
|
10,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210,13
|
|
|
138,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210,13
|
|
|
138,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|