JT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
787K
|
€
718K
|
€
897K
|
€
1.10M
|
€
1.00M
|
€
933K
|
€
876K
|
€
909K
|
€
970K
|
€
1.02M
|
€
1.01M
|
€
896K
|
€
600K
|
€
556K
|
€
557K
|
€
512K
|
€
518K
|
€
693K
|
€
658K
|
€
621K
|
|
|
€
11K
|
€
13K
|
€
93K
|
€
248K
|
€
99K
|
€
123K
|
€
13K
|
€
-16K
|
€
25K
|
€
29K
|
€
71K
|
€
11K
|
€
23K
|
€
18K
|
€
43K
|
€
-72K
|
€
-66K
|
€
33K
|
€
63K
|
€
14K
|
|
|
€
851K
|
€
840K
|
€
827K
|
€
759K
|
€
520K
|
€
421K
|
€
358K
|
€
346K
|
€
362K
|
€
337K
|
€
309K
|
€
238K
|
€
227K
|
€
204K
|
€
186K
|
€
143K
|
€
215K
|
€
282K
|
€
248K
|
€
186K
|
|
|
€
304K
|
€
289K
|
€
426K
|
€
617K
|
€
340K
|
€
319K
|
€
246K
|
€
194K
|
€
196K
|
€
204K
|
€
216K
|
€
139K
|
€
101K
|
€
92K
|
€
145K
|
€
74K
|
€
127K
|
€
253K
|
€
241K
|
€
156K
|
|
|
€
173
|
€
189
|
€
5K
|
€
32K
|
€
12K
|
€
12K
|
€
227
|
€
1K
|
€
3K
|
€
3K
|
€
7K
|
€
2K
|
€
1K
|
€
4K
|
€
944
|
€
2K
|
€
2K
|
€
5K
|
€
5K
|
€
5K
|
|
|
€
52K
|
€
45K
|
€
46K
|
€
51K
|
€
63K
|
€
59K
|
€
59K
|
€
63K
|
€
65K
|
€
68K
|
€
65K
|
€
61K
|
€
38K
|
€
37K
|
€
34K
|
€
34K
|
€
32K
|
€
24K
|
€
24K
|
€
27K
|
|
|
|
|
€
24K
|
€
9K
|
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.9%
|
3.63%
|
|
48.94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
269K
|
€
254K
|
€
396K
|
€
541K
|
€
293K
|
€
315K
|
€
261K
|
€
222K
|
€
230K
|
€
269K
|
€
250K
|
€
171K
|
€
132K
|
€
96K
|
€
145K
|
€
97K
|
€
145K
|
€
270K
|
€
250K
|
€
201K
|
|
|
€
26K
|
€
26K
|
€
139K
|
€
351K
|
€
131K
|
€
141K
|
€
20K
|
€
-7K
|
€
38K
|
€
47K
|
€
55K
|
€
29K
|
€
17K
|
€
17K
|
€
48K
|
€
-60K
|
€
-55K
|
€
64K
|
€
87K
|
€
16K
|
|
|
€
11K
|
€
13K
|
€
93K
|
€
248K
|
€
99K
|
€
123K
|
€
13K
|
€
-16K
|
€
25K
|
€
9K
|
€
30K
|
€
11K
|
€
17K
|
€
18K
|
€
33K
|
€
-72K
|
€
-66K
|
€
33K
|
€
63K
|
€
-58K
|
|
|
€
46K
|
€
211K
|
€
389K
|
€
293K
|
€
104K
|
€
226K
|
€
259K
|
€
190K
|
€
8K
|
€
240K
|
€
333K
|
€
185K
|
€
335K
|
€
103K
|
€
89K
|
€
86K
|
€
90K
|
€
152K
|
€
54K
|
€
290K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
476K
|
€
435K
|
€
512K
|
€
540K
|
€
244K
|
€
284K
|
€
194K
|
€
228K
|
€
216K
|
€
226K
|
€
240K
|
€
199K
|
€
163K
|
€
138K
|
€
122K
|
€
143K
|
€
148K
|
€
237K
|
€
223K
|
€
157K
|
|
|
€
254K
|
€
241K
|
€
349K
|
€
438K
|
€
261K
|
€
297K
|
€
253K
|
€
213K
|
€
217K
|
€
250K
|
€
266K
|
€
153K
|
€
138K
|
€
97K
|
€
140K
|
€
85K
|
€
134K
|
€
239K
|
€
226K
|
€
198K
|
|
|
€
485K
|
€
376K
|
€
416K
|
€
453K
|
€
269K
|
€
247K
|
€
190K
|
€
118K
|
€
101K
|
€
74K
|
€
86K
|
€
158K
|
€
-98K
|
€
127K
|
€
81K
|
€
41K
|
€
97K
|
€
172K
|
€
173K
|
€
94K
|
|
|
3.39
|
2.49
|
2.63
|
2.50
|
1.90
|
1.65
|
1.69
|
1.34
|
1.27
|
1.18
|
1.26
|
1.49
|
0.79
|
1.71
|
1.48
|
1.18
|
1.46
|
1.79
|
1.74
|
1.40
|
|
|
3.34
|
2.46
|
2.60
|
2.47
|
1.86
|
1.62
|
1.63
|
1.32
|
1.22
|
1.15
|
1.23
|
1.45
|
0.77
|
1.67
|
1.43
|
1.14
|
1.43
|
1.73
|
1.72
|
1.37
|
|
|
3.54
|
2.64
|
2.63
|
2.51
|
1.90
|
1.65
|
1.69
|
1.34
|
1.27
|
1.18
|
1.26
|
1.49
|
0.79
|
1.71
|
1.48
|
1.18
|
1.46
|
1.79
|
1.74
|
1.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.20M
|
€
1.34M
|
€
1.36M
|
€
1.32M
|
€
1.02M
|
€
1.14M
|
€
929K
|
€
906K
|
€
963K
|
€
1.16M
|
€
1.07M
|
€
992K
|
€
838K
|
€
555K
|
€
471K
|
€
502K
|
€
608K
|
€
759K
|
€
828K
|
€
860K
|
|
|
€
345K
|
€
503K
|
€
536K
|
€
557K
|
€
505K
|
€
724K
|
€
571K
|
€
561K
|
€
601K
|
€
821K
|
€
762K
|
€
754K
|
€
611K
|
€
351K
|
€
285K
|
€
359K
|
€
393K
|
€
477K
|
€
580K
|
€
674K
|
|
|
€
203K
|
€
253K
|
€
255K
|
€
301K
|
€
298K
|
€
383K
|
€
277K
|
€
345K
|
€
379K
|
€
417K
|
€
336K
|
€
324K
|
€
468K
|
€
180K
|
€
166K
|
€
228K
|
€
208K
|
€
219K
|
€
233K
|
€
234K
|
|
|
€
141K
|
€
249K
|
€
281K
|
€
255K
|
€
207K
|
€
341K
|
€
294K
|
€
216K
|
€
222K
|
€
403K
|
€
426K
|
€
430K
|
€
143K
|
€
171K
|
€
119K
|
€
130K
|
€
185K
|
€
258K
|
€
346K
|
€
440K
|
|
|
71.18%
|
62.56%
|
60.7%
|
57.66%
|
50.74%
|
36.77%
|
38.56%
|
38.14%
|
37.57%
|
29.11%
|
28.83%
|
23.99%
|
27.05%
|
36.72%
|
39.43%
|
28.52%
|
35.37%
|
37.1%
|
30.01%
|
21.6%
|
|
|
0.17
|
0.30
|
0.34
|
0.34
|
0.40
|
0.81
|
0.82
|
0.63
|
0.61
|
1.20
|
1.38
|
1.81
|
0.63
|
0.84
|
0.64
|
0.91
|
0.86
|
0.92
|
1.39
|
2.37
|
|
|
1.28
|
1.98
|
1.35
|
1.03
|
1.72
|
2.30
|
2.19
|
2.52
|
2.61
|
3.05
|
3.04
|
4.42
|
4.64
|
3.68
|
1.96
|
3.69
|
2.71
|
1.77
|
2.32
|
3.36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29.86%
|
28.71%
|
42.21%
|
57.75%
|
50.16%
|
70.49%
|
70.68%
|
61.74%
|
59.95%
|
74.22%
|
86.1%
|
64.42%
|
60.78%
|
47.69%
|
75.2%
|
59.12%
|
62.14%
|
84.99%
|
90.93%
|
106.84%
|
|
|
1.3%
|
1.5%
|
11.2%
|
32.68%
|
19.03%
|
29.13%
|
3.54%
|
-4.66%
|
6.8%
|
8.49%
|
22.88%
|
4.74%
|
10.01%
|
8.99%
|
22.92%
|
-50.41%
|
-30.82%
|
11.74%
|
25.25%
|
7.28%
|
|
|
0.92
|
0.94
|
6.80
|
18.84
|
9.66
|
10.71
|
1.36
|
-1.78
|
2.56
|
2.47
|
6.60
|
1.14
|
2.71
|
3.30
|
9.04
|
-14.38
|
-10.90
|
4.36
|
7.58
|
1.57
|
|
|
1.30
|
1.50
|
11.20
|
32.68
|
19.03
|
29.13
|
3.54
|
-4.66
|
6.80
|
8.49
|
22.88
|
4.74
|
10.01
|
8.99
|
22.92
|
-50.41
|
-30.82
|
11.74
|
25.25
|
7.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.00
|
7.00
|
8.00
|
9.00
|
10.30
|
11.30
|
12.00
|
11.90
|
12.70
|
13.40
|
12.60
|
8.40
|
8.40
|
7.80
|
7.80
|
8.00
|
8.70
|
8.40
|
9.00
|
|
|
|
€
6K
|
€
7K
|
€
6K
|
€
7K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|