J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
€
138K
|
€
308K
|
€
96K
|
€
283K
|
€
166K
|
€
237K
|
€
280K
|
€
400K
|
€
295K
|
€
173K
|
€
296K
|
€
246K
|
€
261K
|
€
189K
|
€
300K
|
€
233K
|
€
269K
|
€
116K
|
€
527K
|
|
|
€
-9K
|
€
-12K
|
€
97K
|
€
-117K
|
€
9K
|
€
-8K
|
€
-1K
|
€
15K
|
€
83K
|
€
41K
|
€
-8K
|
€
77K
|
€
24K
|
€
67K
|
€
-69K
|
€
50K
|
€
-115K
|
€
64K
|
€
-67K
|
€
267K
|
|
|
€
401K
|
€
409K
|
€
617K
|
€
519K
|
€
712K
|
€
752K
|
€
875K
|
€
877K
|
€
862K
|
€
899K
|
€
918K
|
€
926K
|
€
869K
|
€
885K
|
€
818K
|
€
926K
|
€
876K
|
€
992K
|
€
927K
|
€
994K
|
|
|
2,40
|
2,40
|
2,40
|
3,50
|
3,50
|
4,30
|
4,50
|
5,40
|
4,70
|
5,50
|
4,60
|
4,50
|
4,20
|
3,80
|
5
|
5,80
|
4,80
|
4,50
|
3,90
|
2,80
|
|
|
€
20K
|
€
20K
|
€
154K
|
€
25K
|
€
126K
|
€
37K
|
€
63K
|
€
68K
|
€
196K
|
€
118K
|
€
45K
|
€
137K
|
€
89K
|
€
122K
|
€
40K
|
€
111K
|
€
63K
|
€
138K
|
€
45K
|
€
498K
|
|
|
€
25K
|
|
€
132K
|
€
9K
|
€
12K
|
€
13K
|
€
29K
|
€
27K
|
€
16K
|
€
22K
|
€
29K
|
€
21K
|
€
19K
|
€
42K
|
€
8K
|
€
27K
|
€
48K
|
€
17K
|
€
16K
|
€
96K
|
|
|
€
21K
|
€
21K
|
€
22K
|
€
16K
|
€
17K
|
€
19K
|
€
28K
|
€
30K
|
€
38K
|
€
33K
|
€
32K
|
€
31K
|
€
25K
|
€
16K
|
€
11K
|
€
24K
|
€
84K
|
€
21K
|
€
15K
|
€
17K
|
|
|
|
€
196K
|
|
€
75K
|
€
50K
|
€
115K
|
|
|
€
120K
|
€
60K
|
|
€
20K
|
€
40K
|
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
530,53%
|
|
|
|
144,96%
|
146,61%
|
|
25,87%
|
167,82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-849
|
€
-20K
|
€
118K
|
€
-121K
|
€
94K
|
€
-25K
|
€
20K
|
€
26K
|
€
158K
|
€
76K
|
€
-8K
|
€
94K
|
€
48K
|
€
80K
|
€
-56K
|
€
68K
|
€
21K
|
€
92K
|
€
-40K
|
€
418K
|
|
|
€
-8K
|
€
-15K
|
€
106K
|
€
-113K
|
€
22K
|
€
-32K
|
€
-6K
|
€
13K
|
€
137K
|
€
46K
|
€
-37K
|
€
72K
|
€
2K
|
€
50K
|
€
-89K
|
€
24K
|
€
-19K
|
€
55K
|
€
-85K
|
€
385K
|
|
|
€
-9K
|
€
-12K
|
€
97K
|
€
-117K
|
€
63K
|
€
-6K
|
€
-1K
|
€
15K
|
€
83K
|
€
41K
|
€
-8K
|
€
77K
|
€
24K
|
€
67K
|
€
-69K
|
€
50K
|
€
-115K
|
€
64K
|
€
-67K
|
€
267K
|
|
|
€
2K
|
€
28K
|
€
0
|
€
3K
|
€
0
|
€
2K
|
€
3K
|
€
22K
|
€
-41K
|
€
3K
|
€
113K
|
€
10K
|
€
30K
|
€
3K
|
€
5K
|
€
67K
|
€
31K
|
€
663
|
€
41K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
164K
|
€
271K
|
€
75K
|
€
143K
|
€
126K
|
€
95K
|
€
121K
|
€
178K
|
€
64K
|
€
34K
|
€
119K
|
€
2K
|
€
173K
|
€
146K
|
€
223K
|
€
470K
|
€
283K
|
€
228K
|
€
293K
|
|
|
€
-1K
|
€
-16K
|
€
109K
|
€
-125K
|
€
81K
|
€
-790
|
€
25K
|
€
28K
|
€
104K
|
€
70K
|
€
21K
|
€
100K
|
€
70K
|
€
98K
|
€
-35K
|
€
94K
|
€
-75K
|
€
101K
|
€
-22K
|
€
300K
|
|
|
€
375K
|
€
343K
|
€
524K
|
€
365K
|
€
495K
|
€
464K
|
€
505K
|
€
460K
|
€
464K
|
€
268K
|
€
455K
|
€
489K
|
€
422K
|
€
420K
|
€
430K
|
€
560K
|
€
589K
|
€
900K
|
€
791K
|
€
861K
|
|
|
4,33
|
8,39
|
3,28
|
2,62
|
4,46
|
3,17
|
3,88
|
3,34
|
2,86
|
2,18
|
4,39
|
4,02
|
2,95
|
2,58
|
3,61
|
3,82
|
4,07
|
9,63
|
8,09
|
4,78
|
|
|
4,01
|
7,55
|
2,85
|
1,79
|
3,37
|
2,75
|
3,37
|
2,66
|
2,50
|
1,44
|
3,73
|
3,38
|
2,44
|
2,22
|
2,92
|
3,35
|
4,27
|
8,62
|
7,12
|
4,22
|
|
|
4,38
|
9,47
|
3,70
|
3,33
|
5,96
|
4,46
|
5,97
|
5,38
|
4,49
|
4,85
|
7,60
|
6,78
|
4,99
|
4,21
|
5,64
|
5,31
|
5,76
|
9,86
|
8,17
|
4,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
513K
|
€
456K
|
€
847K
|
€
744K
|
€
855K
|
€
967K
|
€
1,06M
|
€
1,09M
|
€
1,14M
|
€
1,18M
|
€
1,12M
|
€
1,10M
|
€
1,11M
|
€
1,17M
|
€
1,01M
|
€
1,16M
|
€
1,07M
|
€
1,10M
|
€
1,04M
|
€
1,23M
|
|
|
€
113K
|
€
46K
|
€
230K
|
€
225K
|
€
143K
|
€
215K
|
€
180K
|
€
213K
|
€
278K
|
€
276K
|
€
207K
|
€
176K
|
€
241K
|
€
282K
|
€
192K
|
€
236K
|
€
192K
|
€
104K
|
€
112K
|
€
234K
|
|
|
€
111K
|
€
45K
|
€
227K
|
€
220K
|
€
142K
|
€
212K
|
€
173K
|
€
196K
|
€
248K
|
€
226K
|
€
134K
|
€
159K
|
€
214K
|
€
265K
|
€
165K
|
€
199K
|
€
170K
|
€
102K
|
€
110K
|
€
228K
|
|
|
|
|
|
|
|
€
617
|
€
4K
|
€
17K
|
€
27K
|
€
49K
|
€
72K
|
€
14K
|
€
25K
|
€
16K
|
€
27K
|
€
37K
|
|
|
|
€
6K
|
|
|
78,05%
|
89,82%
|
72,82%
|
69,82%
|
83,24%
|
77,81%
|
82,95%
|
80,47%
|
75,64%
|
76,52%
|
81,64%
|
84,04%
|
78,28%
|
75,85%
|
81,00%
|
79,68%
|
82,05%
|
90,48%
|
89,26%
|
80,96%
|
|
|
|
|
|
|
|
0
|
0
|
0,02
|
0,03
|
0,05
|
0,08
|
0,02
|
0,03
|
0,02
|
0,03
|
0,04
|
|
|
|
0,01
|
|
|
|
|
1,95
|
|
1,52
|
|
8,84
|
8,13
|
1,76
|
3,64
|
|
1,86
|
5,02
|
3,50
|
|
3,47
|
9,19
|
1,14
|
|
0,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,26%
|
-3,99%
|
17,66%
|
-24,05%
|
11,41%
|
-0,11%
|
2,89%
|
3,20%
|
12,06%
|
7,83%
|
2,27%
|
10,80%
|
8,04%
|
11,03%
|
-4,33%
|
10,16%
|
-8,61%
|
10,19%
|
-2,39%
|
30,16%
|
|
|
-2,15%
|
-2,86%
|
15,74%
|
-22,56%
|
1,32%
|
-1,08%
|
-0,15%
|
1,66%
|
9,60%
|
4,55%
|
-0,83%
|
8,35%
|
2,74%
|
7,58%
|
-8,40%
|
5,42%
|
-13,15%
|
6,50%
|
-7,22%
|
26,82%
|
|
|
-1,67
|
-2,57
|
11,47
|
-15,75
|
1,10
|
-0,84
|
-0,12
|
1,33
|
7,26
|
3,48
|
-0,67
|
7,02
|
2,15
|
5,75
|
-6,81
|
4,32
|
-10,79
|
5,88
|
-6,44
|
21,71
|
|
|
-2,15
|
-2,86
|
15,74
|
-22,56
|
1,32
|
-1,08
|
-0,15
|
1,66
|
9,60
|
4,55
|
-0,83
|
8,35
|
2,74
|
7,58
|
-8,40
|
5,42
|
-13,15
|
6,50
|
-7,22
|
26,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,40
|
2,40
|
2,40
|
3,50
|
3,50
|
4,30
|
4,50
|
5,40
|
4,70
|
5,50
|
4,60
|
4,50
|
4,20
|
3,80
|
5
|
5,80
|
4,80
|
4,50
|
3,90
|
2,80
|
|
|
€
9K
|
€
9K
|
€
9K
|
€
5K
|
€
5K
|
€
4K
|
€
6K
|
€
6K
|
€
8K
|
€
6K
|
€
7K
|
€
7K
|
€
6K
|
€
4K
|
€
2K
|
€
4K
|
€
18K
|
€
5K
|
€
4K
|
€
6K
|