JB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
€
-3K
|
€
146K
|
€
29K
|
€
26K
|
€
26K
|
€
23K
|
€
28K
|
€
25K
|
€
25K
|
€
21K
|
€
24K
|
€
22K
|
€
24K
|
€
19K
|
€
20K
|
€
15K
|
€
17K
|
€
15K
|
|
|
€
-1K
|
€
144
|
€
-8K
|
€
95K
|
€
12K
|
€
9K
|
€
9K
|
€
4K
|
€
7K
|
€
4K
|
€
5K
|
€
5K
|
€
7K
|
€
7K
|
€
7K
|
€
4K
|
€
7K
|
€
-4K
|
€
-931
|
€
-771
|
|
|
€
204K
|
€
226K
|
€
252K
|
€
260K
|
€
184K
|
€
192K
|
€
183K
|
€
191K
|
€
187K
|
€
180K
|
€
176K
|
€
171K
|
€
165K
|
€
158K
|
€
151K
|
€
144K
|
€
140K
|
€
133K
|
€
136K
|
€
137K
|
|
|
€
10K
|
€
11K
|
€
12K
|
€
166K
|
€
33K
|
€
31K
|
€
30K
|
€
28K
|
€
33K
|
€
29K
|
€
30K
|
€
25K
|
€
28K
|
€
26K
|
€
24K
|
€
20K
|
€
20K
|
€
16K
|
€
17K
|
€
16K
|
|
|
|
|
-
|
€
18K
|
€
2K
|
€
2K
|
€
680
|
|
€
5K
|
€
2K
|
€
3K
|
|
€
1K
|
€
3K
|
€
4K
|
€
2K
|
€
1K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
26K
|
-
|
€
19K
|
€
20K
|
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18 318,16%
|
|
20,10%
|
171,86%
|
|
186,99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-362
|
€
-7K
|
€
143K
|
€
25K
|
€
22K
|
€
22K
|
€
20K
|
€
25K
|
€
21K
|
€
22K
|
€
17K
|
€
20K
|
€
18K
|
€
21K
|
€
16K
|
€
17K
|
€
12K
|
€
13K
|
€
12K
|
|
|
€
-6K
|
€
-5K
|
€
-11K
|
€
139K
|
€
17K
|
€
14K
|
€
15K
|
€
7K
|
€
12K
|
€
9K
|
€
10K
|
€
5K
|
€
10K
|
€
8K
|
€
11K
|
€
5K
|
€
10K
|
€
-624
|
€
1K
|
€
-248
|
|
|
€
31K
|
€
4K
|
€
-4K
|
€
99K
|
€
15K
|
€
13K
|
€
13K
|
€
8K
|
€
11K
|
€
8K
|
€
9K
|
€
9K
|
€
11K
|
€
11K
|
€
11K
|
€
8K
|
€
11K
|
€
320
|
€
3K
|
€
3K
|
|
|
€
0
|
€
0
|
€
0
|
€
-60K
|
€
0
|
€
0
|
€
4K
|
€
0
|
€
0
|
€
915
|
€
0
|
€
25K
|
€
90
|
€
352
|
€
599
|
€
13K
|
€
0
|
€
843
|
€
0
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
162K
|
€
189K
|
€
195K
|
€
242K
|
€
70K
|
€
87K
|
€
80K
|
€
69K
|
€
62K
|
€
53K
|
€
45K
|
€
32K
|
€
32K
|
€
27K
|
€
15K
|
€
6K
|
€
2K
|
€
4K
|
€
6K
|
€
1K
|
|
|
€
3K
|
€
4K
|
€
-4K
|
€
100K
|
€
19K
|
€
17K
|
€
16K
|
€
16K
|
€
19K
|
€
16K
|
€
17K
|
€
17K
|
€
18K
|
€
17K
|
€
18K
|
€
14K
|
€
14K
|
€
9K
|
€
11K
|
€
12K
|
|
|
€
166K
|
€
196K
|
€
201K
|
€
226K
|
€
88K
|
€
90K
|
€
75K
|
€
81K
|
€
67K
|
€
50K
|
€
40K
|
€
29K
|
€
29K
|
€
16K
|
€
3K
|
€
-17K
|
€
-17K
|
€
-30K
|
€
-34K
|
€
-39K
|
|
|
99,20
|
186,55
|
1 580,09
|
12,42
|
37,28
|
18,58
|
5,01
|
63,11
|
12,07
|
9
|
5,05
|
4,08
|
3,92
|
2,05
|
1,16
|
0,41
|
0,30
|
0,27
|
0,27
|
0,14
|
|
|
99,20
|
186,55
|
1 580,09
|
12,42
|
37,28
|
18,58
|
5,01
|
63,11
|
12,07
|
9
|
5,05
|
4,90
|
4,92
|
2,25
|
1,29
|
0,45
|
0,39
|
0,33
|
0,33
|
0,16
|
|
|
99,20
|
187,52
|
1 738,92
|
12,42
|
37,28
|
18,58
|
5,01
|
63,11
|
12,07
|
9
|
5,05
|
4,46
|
4,36
|
2,14
|
1,22
|
0,43
|
0,34
|
0,30
|
0,30
|
0,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
206K
|
€
241K
|
€
268K
|
€
297K
|
€
205K
|
€
218K
|
€
224K
|
€
216K
|
€
218K
|
€
214K
|
€
220K
|
€
219K
|
€
208K
|
€
210K
|
€
211K
|
€
211K
|
€
204K
|
€
214K
|
€
228K
|
€
233K
|
|
|
€
2K
|
€
1K
|
€
127
|
€
20K
|
€
2K
|
€
5K
|
€
19K
|
€
1K
|
€
6K
|
€
7K
|
€
15K
|
€
18K
|
€
10K
|
€
18K
|
€
24K
|
€
30K
|
€
25K
|
€
41K
|
€
49K
|
€
52K
|
|
|
€
2K
|
€
1K
|
€
127
|
€
20K
|
€
2K
|
€
5K
|
€
19K
|
€
1K
|
€
6K
|
€
6K
|
€
10K
|
€
9K
|
€
9K
|
€
14K
|
€
18K
|
€
28K
|
€
22K
|
€
37K
|
€
42K
|
€
44K
|
|
|
|
|
|
|
|
|
|
|
|
€
982
|
€
5K
|
€
9K
|
|
€
3K
|
€
5K
|
|
|
|
€
3K
|
€
7K
|
|
|
99,18%
|
93,74%
|
94,09%
|
87,49%
|
89,56%
|
88,15%
|
81,65%
|
88,27%
|
85,46%
|
83,84%
|
80,03%
|
77,81%
|
79,57%
|
75,27%
|
71,49%
|
68,19%
|
68,72%
|
61,91%
|
59,90%
|
58,80%
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,03
|
0,05
|
|
0,02
|
0,03
|
|
|
|
0,02
|
0,05
|
|
|
|
|
|
0,14
|
0,10
|
0,24
|
0,85
|
0,07
|
0,24
|
0,35
|
0,68
|
1,07
|
0,49
|
0,96
|
1,17
|
1,87
|
1,47
|
3,50
|
3,65
|
4,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,41%
|
1,95%
|
-1,60%
|
38,30%
|
10,26%
|
8,68%
|
8,98%
|
8,63%
|
10,23%
|
8,99%
|
9,77%
|
10,24%
|
10,75%
|
10,99%
|
11,69%
|
9,87%
|
10,33%
|
6,56%
|
8,13%
|
8,48%
|
|
|
-0,67%
|
0,06%
|
-3,28%
|
36,66%
|
6,28%
|
4,87%
|
4,97%
|
2,21%
|
3,67%
|
2,16%
|
2,96%
|
3,16%
|
4,52%
|
4,33%
|
4,80%
|
2,57%
|
5,17%
|
-2,70%
|
-0,68%
|
-0,56%
|
|
|
-0,67
|
0,06
|
-3,09
|
32,08
|
5,62
|
4,30
|
4,06
|
1,95
|
3,13
|
1,81
|
2,37
|
2,46
|
3,60
|
3,26
|
3,43
|
1,76
|
3,55
|
-1,67
|
-0,41
|
-0,33
|
|
|
-0,67
|
0,06
|
-3,28
|
36,66
|
6,28
|
4,87
|
4,97
|
2,21
|
3,67
|
2,16
|
2,96
|
3,16
|
4,52
|
4,33
|
4,80
|
2,57
|
5,17
|
-2,70
|
-0,68
|
-0,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|