J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
88K
|
€
80K
|
€
77K
|
€
87K
|
€
31K
|
€
192K
|
€
26K
|
€
18K
|
€
44K
|
€
44K
|
€
26K
|
€
23K
|
€
18K
|
€
29K
|
€
18K
|
€
24K
|
€
27K
|
€
26K
|
|
|
€
-631
|
€
-8K
|
€
6K
|
€
11K
|
€
14K
|
€
-23K
|
€
137K
|
€
-30K
|
€
-28K
|
€
333K
|
€
2K
|
€
-19K
|
€
63K
|
€
229K
|
€
-1K
|
€
-8K
|
€
8K
|
€
8K
|
€
2K
|
|
|
€
1,20M
|
€
1,20M
|
€
1,21M
|
€
1,20M
|
€
1,19M
|
€
1,18M
|
€
1,20M
|
€
1,06M
|
€
1,09M
|
€
1,12M
|
€
789K
|
€
788K
|
€
807K
|
€
744K
|
€
514K
|
€
915K
|
€
923K
|
€
915K
|
€
907K
|
|
|
€
125K
|
€
113K
|
€
129K
|
€
130K
|
€
134K
|
€
65K
|
€
234K
|
€
69K
|
€
64K
|
€
100K
|
€
67K
|
€
50K
|
€
48K
|
€
46K
|
€
40K
|
€
55K
|
€
61K
|
€
64K
|
€
63K
|
|
|
€
2K
|
€
1K
|
€
1K
|
€
996
|
€
12K
|
€
2K
|
€
948
|
€
968
|
€
896
|
€
4K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
55K
|
€
71K
|
€
73K
|
€
80K
|
€
18K
|
€
180K
|
€
17K
|
€
11K
|
€
37K
|
€
38K
|
€
19K
|
€
15K
|
€
11K
|
€
21K
|
€
11K
|
€
16K
|
€
20K
|
€
19K
|
|
|
€
18K
|
€
7K
|
€
24K
|
€
30K
|
€
34K
|
€
-19K
|
€
140K
|
€
-26K
|
€
-26K
|
€
6K
|
€
3K
|
€
-22K
|
€
-26K
|
€
-18K
|
€
-5K
|
€
-14K
|
€
939
|
€
2K
|
€
-2K
|
|
|
€
34K
|
€
28K
|
€
41K
|
€
44K
|
€
46K
|
€
2K
|
€
25K
|
€
9K
|
€
24K
|
€
19K
|
€
26K
|
€
11K
|
€
91K
|
€
-4K
|
€
11K
|
€
5K
|
€
8K
|
€
8K
|
€
2K
|
|
|
€
81K
|
€
2K
|
€
40K
|
€
21K
|
€
12K
|
€
643K
|
€
-13K
|
€
64K
|
€
163K
|
€
-229K
|
€
0
|
€
28K
|
€
79K
|
€
17K
|
€
25K
|
€
195K
|
€
7K
|
€
2K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
230K
|
€
219K
|
€
207K
|
€
203K
|
€
167K
|
€
313K
|
€
743K
|
€
544K
|
€
589K
|
€
735K
|
€
6K
|
€
4K
|
€
4K
|
€
5K
|
€
13K
|
€
10K
|
€
8K
|
€
6K
|
€
8K
|
|
|
€
49K
|
€
41K
|
€
54K
|
€
54K
|
€
60K
|
€
13K
|
€
177K
|
€
14K
|
€
9K
|
€
365K
|
€
37K
|
€
23K
|
€
104K
|
€
259K
|
€
25K
|
€
17K
|
€
24K
|
€
27K
|
€
23K
|
|
|
€
126K
|
€
159K
|
€
120K
|
€
106K
|
€
73K
|
€
26K
|
€
655K
|
€
465K
|
€
515K
|
€
663K
|
€
76K
|
€
39K
|
€
44K
|
€
19K
|
€
-223K
|
€
177K
|
€
355K
|
€
338K
|
€
314K
|
|
|
2,08
|
2,59
|
2,20
|
2,03
|
1,73
|
1,09
|
8,41
|
6,86
|
7,78
|
10,16
|
1,24
|
1,12
|
1,13
|
1,05
|
0,38
|
130,77
|
34,60
|
35,05
|
22,45
|
|
|
2,22
|
2,72
|
2,38
|
2,18
|
1,84
|
1,11
|
8,41
|
6,93
|
8,04
|
10,29
|
1,24
|
1,12
|
1,13
|
1,06
|
0,38
|
233,27
|
39,25
|
35,05
|
24,48
|
|
|
2,15
|
2,66
|
2,29
|
2,10
|
1,78
|
1,10
|
8,41
|
6,90
|
7,91
|
10,22
|
1,24
|
1,12
|
1,13
|
1,06
|
0,38
|
167,59
|
36,78
|
35,05
|
23,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,32M
|
€
1,30M
|
€
1,31M
|
€
1,31M
|
€
1,29M
|
€
1,47M
|
€
1,29M
|
€
1,14M
|
€
1,17M
|
€
1,20M
|
€
1,11M
|
€
1,10M
|
€
1,14M
|
€
1,09M
|
€
872K
|
€
917K
|
€
934K
|
€
925K
|
€
921K
|
|
|
€
117K
|
€
100K
|
€
100K
|
€
103K
|
€
100K
|
€
292K
|
€
88K
|
€
79K
|
€
76K
|
€
72K
|
€
319K
|
€
316K
|
€
338K
|
€
351K
|
€
357K
|
€
1K
|
€
11K
|
€
10K
|
€
15K
|
|
|
€
113K
|
€
97K
|
€
96K
|
€
100K
|
€
97K
|
€
289K
|
€
88K
|
€
79K
|
€
75K
|
€
72K
|
€
319K
|
€
316K
|
€
338K
|
€
351K
|
€
357K
|
€
1K
|
€
10K
|
€
10K
|
€
14K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,16%
|
92,35%
|
92,39%
|
92,09%
|
92,24%
|
80,14%
|
93,15%
|
93,06%
|
93,51%
|
93,94%
|
71,19%
|
71,34%
|
70,48%
|
67,92%
|
59,00%
|
99,85%
|
98,87%
|
98,93%
|
98,41%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,72
|
1,80
|
1,40
|
1,42
|
1,26
|
16,60
|
0,49
|
4,58
|
6,69
|
1,94
|
8,46
|
16,49
|
22,03
|
31,42
|
16,67
|
0,13
|
0,64
|
0,49
|
0,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,07%
|
3,41%
|
4,45%
|
4,52%
|
5,01%
|
1,13%
|
14,70%
|
1,32%
|
0,79%
|
32,47%
|
4,68%
|
2,87%
|
12,95%
|
34,78%
|
4,85%
|
1,87%
|
2,57%
|
2,92%
|
2,55%
|
|
|
-0,05%
|
-0,65%
|
0,51%
|
0,91%
|
1,16%
|
-1,94%
|
11,41%
|
-2,78%
|
-2,59%
|
29,68%
|
0,22%
|
-2,39%
|
7,79%
|
30,85%
|
-0,23%
|
-0,82%
|
0,89%
|
0,88%
|
0,24%
|
|
|
-0,05
|
-0,60
|
0,48
|
0,84
|
1,07
|
-1,55
|
10,63
|
-2,58
|
-2,42
|
27,89
|
0,16
|
-1,71
|
5,49
|
20,95
|
-0,13
|
-0,82
|
0,88
|
0,87
|
0,24
|
|
|
-0,05
|
-0,65
|
0,51
|
0,91
|
1,16
|
-1,94
|
11,41
|
-2,78
|
-2,59
|
29,68
|
0,22
|
-2,39
|
7,79
|
30,85
|
-0,23
|
-0,82
|
0,89
|
0,88
|
0,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|