J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
-3K
|
€
8K
|
€
-7K
|
€
35K
|
€
-7K
|
€
106K
|
€
104K
|
€
118K
|
€
117K
|
€
144K
|
€
140K
|
€
139K
|
€
92K
|
€
196K
|
€
202K
|
€
167K
|
€
167K
|
€
257K
|
€
259K
|
|
|
€
22K
|
€
-5K
|
€
8K
|
€
-8K
|
€
27K
|
€
-7K
|
€
86K
|
€
16K
|
€
27K
|
€
17K
|
€
29K
|
€
14K
|
€
12K
|
€
74K
|
€
-15K
|
€
388
|
€
-45K
|
€
-60K
|
€
45K
|
€
16K
|
|
|
€
9K
|
€
-13K
|
€
-8K
|
€
-15K
|
€
-7K
|
€
-35K
|
€
-27K
|
€
-113K
|
€
-129K
|
€
-156K
|
€
-173K
|
€
-202K
|
€
-216K
|
€
-228K
|
€
-302K
|
€
-286K
|
€
-287K
|
€
-241K
|
€
-181K
|
€
-226K
|
|
|
€
31K
|
-
|
€
6K
|
-
|
€
25K
|
-
|
€
74K
|
€
11K
|
€
22K
|
€
15K
|
€
24K
|
€
13K
|
€
17K
|
-
|
€
17K
|
€
20K
|
-
|
-
|
€
69K
|
€
49K
|
|
|
€
3K
|
€
22
|
€
24
|
€
227
|
€
673
|
|
|
€
2K
|
€
6K
|
€
2K
|
€
3K
|
€
3K
|
€
770
|
€
6K
|
€
13K
|
€
3K
|
€
7K
|
€
7K
|
€
17K
|
€
8K
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
10K
|
€
13K
|
€
18K
|
€
24K
|
€
17K
|
€
13K
|
€
26K
|
€
24K
|
€
21K
|
€
27K
|
€
26K
|
€
45K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
-3K
|
€
8K
|
€
-7K
|
€
35K
|
€
-8K
|
€
105K
|
€
16K
|
€
32K
|
€
22K
|
€
35K
|
€
19K
|
€
24K
|
€
-20K
|
€
25K
|
€
28K
|
€
-3K
|
€
-14K
|
€
98K
|
€
70K
|
|
|
€
28K
|
€
-3K
|
€
8K
|
€
-7K
|
€
35K
|
€
-8K
|
€
105K
|
€
14K
|
€
30K
|
€
21K
|
€
34K
|
€
17K
|
€
15K
|
€
-29K
|
€
-6K
|
€
-3K
|
€
-31K
|
€
-41K
|
€
69K
|
€
36K
|
|
|
€
22K
|
€
-5K
|
€
8K
|
€
-8K
|
€
27K
|
€
-7K
|
€
86K
|
€
16K
|
€
27K
|
€
17K
|
€
29K
|
€
14K
|
€
12K
|
€
74K
|
€
-15K
|
€
388
|
€
-45K
|
€
-60K
|
€
45K
|
€
16K
|
|
|
-
|
€
0
|
€
0
|
€
0
|
€
716
|
|
|
€
18K
|
€
1K
|
-
|
€
0
|
-
|
€
446
|
€
-4K
|
€
1K
|
€
14K
|
€
40K
|
€
5K
|
€
1K
|
€
867
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
7K
|
€
10K
|
€
3K
|
€
8K
|
€
23K
|
€
1K
|
€
9K
|
€
15K
|
€
11K
|
€
7K
|
€
9K
|
€
18K
|
€
7K
|
€
23K
|
€
9K
|
€
14K
|
€
10K
|
€
18K
|
€
14K
|
|
|
€
22K
|
€
-5K
|
€
8K
|
€
-8K
|
€
27K
|
€
-7K
|
€
86K
|
€
18K
|
€
28K
|
€
18K
|
€
30K
|
€
16K
|
€
22K
|
€
83K
|
€
16K
|
€
32K
|
€
-16K
|
€
-34K
|
€
74K
|
€
51K
|
|
|
€
9K
|
€
-13K
|
€
-8K
|
€
-16K
|
€
-8K
|
€
-35K
|
€
-27K
|
€
-130K
|
€
-129K
|
€
-156K
|
€
-174K
|
€
-204K
|
€
-220K
|
€
-241K
|
€
-329K
|
€
-338K
|
€
-333K
|
€
-256K
|
€
-197K
|
€
-250K
|
|
|
2.29
|
0.40
|
0.63
|
0.33
|
0.64
|
0.44
|
0.18
|
0.42
|
0.47
|
0.41
|
0.38
|
0.36
|
0.34
|
0.29
|
0.35
|
0.31
|
0.34
|
0.40
|
0.51
|
0.43
|
|
|
2.29
|
0.33
|
0.63
|
0.33
|
0.64
|
0.44
|
0.18
|
0.05
|
0.09
|
0.06
|
0.05
|
0.06
|
0.07
|
0.04
|
0.06
|
0.04
|
0.07
|
0.04
|
0.08
|
0.08
|
|
|
2.29
|
0.40
|
0.63
|
0.33
|
0.64
|
0.44
|
0.18
|
0.42
|
0.47
|
0.41
|
0.38
|
0.36
|
0.34
|
0.29
|
0.35
|
0.31
|
0.35
|
0.40
|
0.52
|
0.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
9K
|
€
14K
|
€
8K
|
€
14K
|
€
27K
|
€
6K
|
€
113K
|
€
115K
|
€
110K
|
€
110K
|
€
115K
|
€
119K
|
€
112K
|
€
203K
|
€
211K
|
€
246K
|
€
233K
|
€
292K
|
€
300K
|
|
|
€
7K
|
€
21K
|
€
22K
|
€
23K
|
€
21K
|
€
62K
|
€
33K
|
€
227K
|
€
244K
|
€
266K
|
€
283K
|
€
317K
|
€
335K
|
€
340K
|
€
504K
|
€
498K
|
€
533K
|
€
474K
|
€
473K
|
€
526K
|
|
|
€
7K
|
€
21K
|
€
22K
|
€
23K
|
€
21K
|
€
62K
|
€
33K
|
€
226K
|
€
244K
|
€
266K
|
€
283K
|
€
317K
|
€
335K
|
€
340K
|
€
504K
|
€
492K
|
€
495K
|
€
421K
|
€
400K
|
€
439K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
28K
|
€
49K
|
€
68K
|
€
87K
|
|
|
56.65%
|
-141.64%
|
-54.05%
|
-184.91%
|
-49.84%
|
-127.71%
|
-457.93%
|
-99.71%
|
-112.36%
|
-141.15%
|
-156.49%
|
-174.9%
|
-180.79%
|
-203.93%
|
-148.87%
|
-135.44%
|
-116.35%
|
-103.63%
|
-61.96%
|
-75.15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.02
|
-0.10
|
-0.20
|
-0.38
|
-0.39
|
|
|
0.24
|
|
2.78
|
|
0.62
|
|
0.32
|
14.60
|
7.69
|
12.21
|
8.15
|
17.03
|
13.84
|
|
20.37
|
17.58
|
|
|
4.82
|
7.50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
240.32%
|
38.31%
|
-101.58%
|
52.21%
|
-385.22%
|
21.32%
|
-316.22%
|
-15.52%
|
-21.72%
|
-11.51%
|
-17.49%
|
-7.93%
|
-10%
|
-36.37%
|
-5.2%
|
-11.07%
|
5.71%
|
14.02%
|
-40.66%
|
-22.44%
|
|
|
238.74%
|
39.45%
|
-99.7%
|
53.15%
|
-384.85%
|
21.32%
|
-316.22%
|
-13.94%
|
-20.76%
|
-10.89%
|
-16.9%
|
-7.03%
|
-5.67%
|
-32.26%
|
5.14%
|
-0.14%
|
15.76%
|
24.99%
|
-24.65%
|
-7.11%
|
|
|
135.26
|
-55.88
|
53.89
|
-98.29
|
191.80
|
-27.22
|
1,448.06
|
13.90
|
23.32
|
15.38
|
26.45
|
12.29
|
10.24
|
65.78
|
-7.65
|
0.18
|
-18.33
|
-25.90
|
15.27
|
5.35
|
|
|
238.74
|
39.45
|
-99.70
|
53.15
|
-384.85
|
21.32
|
-316.22
|
-13.94
|
-20.76
|
-10.89
|
-16.90
|
-7.03
|
-5.67
|
-32.26
|
5.14
|
-0.14
|
15.76
|
24.99
|
-24.65
|
-7.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.90
|
3.40
|
4.10
|
3.60
|
5.10
|
5.50
|
5.30
|
7.90
|
7.90
|
6.90
|
7.30
|
7.00
|
7.30
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
3K
|
€
5K
|
€
5K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
6K
|