J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
13K
|
€
32K
|
€
8K
|
€
-25K
|
€
87K
|
€
40K
|
|
|
€
23K
|
€
30K
|
€
-14K
|
€
-41K
|
€
50K
|
€
-3K
|
|
|
€
322K
|
€
298K
|
€
268K
|
€
282K
|
€
323K
|
€
274K
|
|
|
€
26K
|
€
44K
|
€
17K
|
€
14K
|
€
102K
|
€
49K
|
|
|
€
38K
|
€
21K
|
€
24K
|
€
17K
|
€
8K
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
30K
|
€
4K
|
€
-28K
|
€
83K
|
€
37K
|
|
|
€
-5K
|
€
15K
|
€
-11K
|
€
-41K
|
€
74K
|
€
29K
|
|
|
€
85K
|
€
30K
|
€
-14K
|
€
-41K
|
€
-12K
|
€
-3K
|
|
|
€
785
|
€
0
|
€
6K
|
€
7K
|
€
-69K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
354
|
|
|
-
|
€
5K
|
€
182
|
|
|
€
38K
|
€
45K
|
€
2K
|
€
-28K
|
€
59K
|
€
5K
|
|
|
€
322K
|
€
305K
|
€
261K
|
€
278K
|
€
323K
|
€
221K
|
|
|
2,61
|
2,38
|
2,78
|
2,68
|
4,05
|
2,52
|
|
|
2,61
|
2,38
|
2,78
|
2,68
|
3,58
|
2,50
|
|
|
2,61
|
2,38
|
2,78
|
2,68
|
4,05
|
2,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
531K
|
€
551K
|
€
447K
|
€
491K
|
€
483K
|
€
500K
|
|
|
€
210K
|
€
232K
|
€
158K
|
€
189K
|
€
139K
|
€
227K
|
|
|
€
200K
|
€
222K
|
€
147K
|
€
165K
|
€
106K
|
€
140K
|
|
|
€
10K
|
€
10K
|
€
11K
|
€
23K
|
€
33K
|
€
81K
|
|
|
60,53%
|
54,16%
|
59,96%
|
57,39%
|
67,00%
|
54,70%
|
|
|
0,03
|
0,03
|
0,04
|
0,08
|
0,10
|
0,30
|
|
|
20,45
|
7,76
|
41,71
|
|
1,66
|
6,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,81%
|
15,12%
|
0,59%
|
-9,87%
|
18,39%
|
1,83%
|
|
|
7,21%
|
10,12%
|
-5,09%
|
-14,70%
|
15,38%
|
-1,00%
|
|
|
4,36
|
5,48
|
-3,05
|
-8,43
|
10,31
|
-0,55
|
|
|
7,21
|
10,12
|
-5,09
|
-14,70
|
15,38
|
-1,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|