J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-14K
|
€
-354K
|
€
-186K
|
€
-138K
|
€
-22K
|
€
-123K
|
€
-164K
|
€
-106K
|
€
-241K
|
€
-350K
|
€
-101K
|
€
-12K
|
€
-5K
|
€
132K
|
€
7K
|
€
893
|
€
6K
|
|
|
€
-220K
|
€
-366K
|
€
-3.32M
|
€
-2.16M
|
€
663K
|
€
-608K
|
€
-46K
|
€
-179K
|
€
325K
|
€
131K
|
€
-377K
|
€
321K
|
€
-69K
|
€
-75K
|
€
58K
|
€
-29K
|
€
-16K
|
€
-6K
|
|
|
€
-5.90M
|
€
-5.68M
|
€
-5.32M
|
€
-2.00M
|
€
155K
|
€
-507K
|
€
100K
|
€
147K
|
€
326K
|
€
595
|
€
-130K
|
€
247K
|
€
-74K
|
€
-49K
|
€
21K
|
€
-37K
|
€
-8K
|
€
445
|
|
|
-
|
-
|
-
|
-
|
€
6K
|
-
|
€
4K
|
€
5K
|
€
13K
|
€
24
|
-
|
€
10K
|
-
|
-
|
€
104K
|
€
2K
|
€
353
|
€
4K
|
|
|
€
874
|
€
384
|
€
2K
|
|
€
15K
|
|
€
170
|
|
|
|
€
84K
|
€
313
|
€
419
|
€
556
|
€
31K
|
€
208
|
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-23K
|
€
-361K
|
€
-187K
|
€
-142K
|
€
-22K
|
€
-124K
|
€
-165K
|
€
-107K
|
€
-242K
|
€
-351K
|
€
-103K
|
€
-14K
|
€
-7K
|
€
130K
|
€
3K
|
€
444
|
€
6K
|
|
|
€
-95K
|
€
-112K
|
€
-450K
|
€
-188K
|
€
-143K
|
€
-25K
|
€
-128K
|
€
-168K
|
€
-111K
|
€
-247K
|
€
-353K
|
€
-103K
|
€
-14K
|
€
-10K
|
€
128K
|
€
585
|
€
444
|
€
6K
|
|
|
€
-220K
|
€
-366K
|
€
-3.32M
|
€
-2.16M
|
€
663K
|
€
-608K
|
€
-46K
|
€
-179K
|
€
325K
|
€
131K
|
€
-377K
|
€
321K
|
€
-69K
|
€
-75K
|
€
58K
|
€
-29K
|
€
-16K
|
€
-6K
|
|
|
€
281
|
€
280
|
€
1.18M
|
|
|
€
828
|
€
2K
|
€
0
|
€
0
|
€
12K
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
32K
|
€
21K
|
€
36K
|
€
19K
|
€
71K
|
€
37K
|
€
63K
|
€
97K
|
€
89K
|
€
314K
|
€
14K
|
€
125K
|
€
79K
|
€
103K
|
€
8K
|
€
9K
|
€
11K
|
|
|
€
-131K
|
€
-277K
|
€
-3.23M
|
€
-2.16M
|
€
664K
|
€
-604K
|
€
-42K
|
€
-176K
|
€
330K
|
€
136K
|
€
-375K
|
€
321K
|
€
-69K
|
€
-73K
|
€
60K
|
€
-26K
|
€
-16K
|
€
-6K
|
|
|
€
-7.33M
|
€
-7.04M
|
€
-6.60M
|
€
-3.81M
|
€
-2.88M
|
€
-2.07M
|
€
-1.61M
|
€
-1.40M
|
€
-1.03M
|
€
-1.46M
|
€
-1.39M
|
€
-756K
|
€
-1.10M
|
€
-842K
|
€
-618K
|
€
-442K
|
€
-38K
|
€
-15K
|
|
|
0.16
|
0.18
|
0.22
|
0.33
|
0.36
|
0.41
|
0.48
|
0.65
|
0.54
|
0.45
|
0.63
|
0.81
|
0.65
|
0.64
|
0.59
|
0.56
|
0.53
|
0.71
|
|
|
0.16
|
0.18
|
0.22
|
0.33
|
0.36
|
0.41
|
0.48
|
0.25
|
0.55
|
0.45
|
0.41
|
0.35
|
0.13
|
0.08
|
0.07
|
0.03
|
0.53
|
0.71
|
|
|
0.16
|
0.18
|
0.22
|
0.33
|
0.36
|
0.41
|
0.48
|
0.65
|
0.54
|
0.45
|
0.63
|
0.81
|
0.65
|
0.64
|
0.59
|
0.56
|
0.53
|
1.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.99M
|
€
4.24M
|
€
4.71M
|
€
3.94M
|
€
7.42M
|
€
5.47M
|
€
5.72M
|
€
6.76M
|
€
5.32M
|
€
5.51M
|
€
3.65M
|
€
4.16M
|
€
3.15M
|
€
2.36M
|
€
1.52M
|
€
977K
|
€
94K
|
€
52K
|
|
|
€
9.90M
|
€
9.92M
|
€
10.03M
|
€
5.94M
|
€
7.26M
|
€
5.98M
|
€
5.62M
|
€
6.61M
|
€
4.99M
|
€
5.51M
|
€
3.78M
|
€
3.91M
|
€
3.23M
|
€
2.41M
|
€
1.49M
|
€
1.01M
|
€
103K
|
€
52K
|
|
|
€
8.71M
|
€
8.57M
|
€
8.51M
|
€
5.64M
|
€
4.54M
|
€
3.53M
|
€
3.07M
|
€
3.95M
|
€
2.23M
|
€
2.65M
|
€
3.78M
|
€
3.88M
|
€
3.18M
|
€
2.32M
|
€
1.49M
|
€
998K
|
€
81K
|
€
52K
|
|
|
€
1.19M
|
€
1.35M
|
€
1.52M
|
€
300K
|
€
2.73M
|
€
2.45M
|
€
2.55M
|
€
2.65M
|
€
2.75M
|
€
2.85M
|
|
€
25K
|
€
48K
|
€
94K
|
|
€
15K
|
€
21K
|
|
|
|
-147.78%
|
-134.1%
|
-112.87%
|
-50.87%
|
2.1%
|
-9.27%
|
1.75%
|
2.17%
|
6.13%
|
0.01%
|
-3.58%
|
5.94%
|
-2.36%
|
-2.06%
|
1.37%
|
-3.77%
|
-8.61%
|
0.85%
|
|
|
-0.20
|
-0.24
|
-0.29
|
-0.15
|
17.53
|
-4.83
|
25.42
|
18.07
|
8.44
|
4,787.02
|
|
0.10
|
-0.65
|
-1.92
|
|
-0.42
|
-2.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.47
|
362.65
|
230.91
|
9.25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.22%
|
4.87%
|
60.66%
|
107.7%
|
427.44%
|
119.1%
|
-41.97%
|
-119.76%
|
101.22%
|
22782.9%
|
287.54%
|
130.2%
|
92.16%
|
149.22%
|
287.56%
|
71.91%
|
191.61%
|
-1293.26%
|
|
|
3.72%
|
6.44%
|
62.34%
|
107.76%
|
426.36%
|
119.78%
|
-46.19%
|
-122.09%
|
99.82%
|
22014.73%
|
289.03%
|
130.2%
|
92.16%
|
153.75%
|
276.94%
|
77.92%
|
191.61%
|
-1293.26%
|
|
|
-5.50
|
-8.63
|
-70.36
|
-54.81
|
8.94
|
-11.10
|
-0.81
|
-2.65
|
6.11
|
2.38
|
-10.33
|
7.73
|
-2.18
|
-3.17
|
3.80
|
-2.94
|
-16.50
|
-11.04
|
|
|
3.72
|
6.44
|
62.34
|
107.76
|
426.36
|
119.78
|
-46.19
|
-122.09
|
99.82
|
22,014.73
|
289.03
|
130.20
|
92.16
|
153.75
|
276.94
|
77.92
|
191.61
|
-1,293.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|