JB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-1K
|
€
-3K
|
€
-836
|
€
2K
|
€
9K
|
€
-2K
|
€
13K
|
€
17K
|
€
12K
|
€
20K
|
€
11K
|
€
29K
|
€
38K
|
€
58K
|
€
81K
|
€
118K
|
€
131K
|
€
136K
|
|
|
€
-7K
|
€
-3K
|
€
-8K
|
€
-6K
|
€
-6K
|
€
336
|
€
-14K
|
€
630
|
€
112
|
€
-7K
|
€
568
|
€
-5K
|
€
4K
|
€
1K
|
€
-4K
|
€
-4K
|
€
208
|
€
-14K
|
€
11K
|
|
|
€
30K
|
€
37K
|
€
40K
|
€
48K
|
€
54K
|
€
60K
|
€
59K
|
€
73K
|
€
73K
|
€
73K
|
€
80K
|
€
79K
|
€
84K
|
€
80K
|
€
79K
|
€
82K
|
€
86K
|
€
86K
|
€
100K
|
|
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
7K
|
€
3K
|
€
8K
|
€
8K
|
€
4K
|
€
9K
|
€
5K
|
€
16K
|
€
19K
|
€
16K
|
€
37K
|
€
28K
|
€
21K
|
€
69K
|
|
|
|
|
|
|
|
€
209
|
€
937
|
€
3K
|
€
2K
|
€
5K
|
€
3K
|
€
2K
|
€
4K
|
€
8K
|
€
12K
|
€
21K
|
€
26K
|
€
29K
|
€
30K
|
|
|
€
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
1K
|
€
7K
|
€
14K
|
€
8K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-2K
|
€
-7K
|
€
-5K
|
€
-5K
|
€
2K
|
€
-13K
|
€
2K
|
€
2K
|
€
-2K
|
€
2K
|
€
-6K
|
€
7K
|
€
7K
|
€
1K
|
€
15K
|
€
7K
|
€
-5K
|
€
36K
|
|
|
€
-4K
|
€
-2K
|
€
-7K
|
€
-5K
|
€
-5K
|
€
1K
|
€
-13K
|
€
2K
|
€
2K
|
€
-7K
|
€
-3K
|
€
-12K
|
€
2K
|
€
2K
|
€
-1K
|
€
10K
|
€
3K
|
€
-15K
|
€
25K
|
|
|
€
-7K
|
€
-3K
|
€
-8K
|
€
-6K
|
€
-6K
|
€
336
|
€
-14K
|
€
630
|
€
112
|
€
-7K
|
€
568
|
€
-5K
|
€
4K
|
€
1K
|
€
-4K
|
€
-4K
|
€
208
|
€
-14K
|
€
11K
|
|
|
-
|
€
0
|
-
|
-
|
-
|
€
885
|
-
|
-
|
-
|
-
|
€
0
|
-
|
€
0
|
€
25K
|
-
|
€
3K
|
€
648
|
-
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
9K
|
€
10K
|
€
13K
|
€
20K
|
€
15K
|
€
11K
|
€
15K
|
€
21K
|
€
43K
|
€
44K
|
€
45K
|
€
77K
|
€
60K
|
€
53K
|
€
75K
|
|
|
€
-7K
|
€
-3K
|
€
-8K
|
€
-6K
|
€
-5K
|
€
628
|
€
-14K
|
€
630
|
€
112
|
€
-2K
|
€
6K
|
€
1K
|
€
9K
|
€
7K
|
€
-1K
|
€
1K
|
€
4K
|
€
-4K
|
€
22K
|
|
|
€
29K
|
€
36K
|
|
€
47K
|
€
53K
|
€
58K
|
€
58K
|
€
72K
|
€
72K
|
€
72K
|
€
74K
|
€
70K
|
€
68K
|
€
66K
|
€
76K
|
€
77K
|
€
79K
|
€
77K
|
€
86K
|
|
|
4,48
|
105,11
|
|
12,97
|
215,13
|
29,12
|
63,33
|
23,24
|
18,08
|
14,14
|
23,84
|
32,93
|
7,10
|
4,71
|
3,85
|
2,02
|
1,96
|
1,99
|
1,90
|
|
|
4,12
|
96,25
|
|
11,73
|
201,89
|
26,20
|
61,02
|
22,88
|
17,80
|
13,49
|
21,72
|
29,61
|
5,94
|
3,50
|
2,98
|
1,45
|
1,22
|
1,19
|
1,20
|
|
|
4,48
|
105,11
|
|
12,97
|
215,13
|
29,12
|
63,33
|
23,24
|
18,08
|
14,14
|
23,84
|
32,93
|
7,10
|
4,71
|
3,85
|
2,02
|
1,96
|
1,99
|
1,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
37K
|
€
40K
|
€
52K
|
€
54K
|
€
62K
|
€
60K
|
€
77K
|
€
77K
|
€
78K
|
€
83K
|
€
83K
|
€
97K
|
€
107K
|
€
105K
|
€
157K
|
€
168K
|
€
165K
|
€
202K
|
|
|
€
8K
|
€
345
|
|
€
4K
|
€
246
|
€
2K
|
€
937
|
€
3K
|
€
4K
|
€
5K
|
€
3K
|
€
4K
|
€
13K
|
€
26K
|
€
27K
|
€
75K
|
€
82K
|
€
79K
|
€
102K
|
|
|
€
8K
|
€
345
|
|
€
4K
|
€
246
|
€
2K
|
€
937
|
€
3K
|
€
4K
|
€
5K
|
€
3K
|
€
2K
|
€
11K
|
€
18K
|
€
27K
|
€
75K
|
€
82K
|
€
77K
|
€
95K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
9K
|
|
|
|
€
1K
|
€
7K
|
|
|
78,31%
|
99,08%
|
100,00%
|
92,45%
|
99,55%
|
96,66%
|
98,45%
|
95,76%
|
94,55%
|
93,03%
|
96,11%
|
95,28%
|
86,66%
|
75,17%
|
74,84%
|
52,41%
|
51,16%
|
52,17%
|
49,51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,02
|
0,02
|
0,11
|
|
|
|
0,02
|
0,07
|
|
|
|
|
|
|
|
1,15
|
|
1,33
|
1,73
|
|
1,42
|
|
1,97
|
3,57
|
20,22
|
5,04
|
11,24
|
|
2,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-21,65%
|
-7,78%
|
-20,04%
|
-12,24%
|
-10,11%
|
1,05%
|
-23,35%
|
0,86%
|
0,15%
|
-3,14%
|
7,22%
|
1,84%
|
10,47%
|
8,52%
|
-1,50%
|
1,38%
|
5,21%
|
-4,29%
|
21,83%
|
|
|
-21,65%
|
-7,78%
|
-20,04%
|
-12,85%
|
-10,65%
|
0,56%
|
-23,35%
|
0,86%
|
0,15%
|
-9,90%
|
0,71%
|
-6,02%
|
4,63%
|
1,56%
|
-4,50%
|
-4,43%
|
0,24%
|
-16,42%
|
11,31%
|
|
|
-16,95
|
-7,70
|
-20,04
|
-11,88
|
-10,60
|
0,54
|
-22,99
|
0,82
|
0,15
|
-9,21
|
0,68
|
-5,74
|
4,02
|
1,17
|
-3,37
|
-2,32
|
0,12
|
-8,57
|
5,60
|
|
|
-21,65
|
-7,78
|
-20,04
|
-12,85
|
-10,65
|
0,56
|
-23,35
|
0,86
|
0,15
|
-9,90
|
0,71
|
-6,02
|
4,63
|
1,56
|
-4,50
|
-4,43
|
0,24
|
-16,42
|
11,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
127,50
|
|
|
27,38
|
|
76,22
|
93,81
|
121,75
|
53,54
|
52,62
|
50,03
|
32,96
|
33,80
|
15,41
|
26,43
|
10,42
|
8,18
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
127,50
|
|
|
27,38
|
|
76,22
|
93,81
|
121,75
|
53,54
|
52,62
|
50,03
|
32,96
|
33,80
|
15,41
|
26,43
|
10,42
|
8,18
|
|
|
283,42
|
785,07
|
145,22
|
212,37
|
87,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,29
|
0,46
|
1,95
|
2,05
|
2,91
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
1
|
2
|
2,30
|
2,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
1K
|
€
4K
|
€
6K
|
€
3K
|