JI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,80M
|
€
4,02M
|
€
2,57M
|
€
2,46M
|
€
2,30M
|
€
2,67M
|
€
3,16M
|
€
2,98M
|
€
2,87M
|
€
2,20M
|
€
1,50M
|
€
1,11M
|
€
154K
|
€
121K
|
€
111K
|
€
88K
|
€
115K
|
€
-29K
|
€
7K
|
|
|
€
8K
|
€
16K
|
€
-106K
|
€
-38K
|
€
76K
|
€
-39K
|
€
-36K
|
€
84K
|
€
243K
|
€
20K
|
€
-1K
|
€
223K
|
€
-78K
|
€
13K
|
€
14K
|
€
-13K
|
€
14K
|
€
29K
|
€
-28K
|
|
|
€
703K
|
€
695K
|
€
679K
|
€
785K
|
€
823K
|
€
747K
|
€
786K
|
€
823K
|
€
739K
|
€
496K
|
€
476K
|
€
477K
|
€
254K
|
€
332K
|
€
319K
|
€
305K
|
€
319K
|
€
304K
|
€
275K
|
|
|
30
|
27
|
31
|
27
|
25,20
|
31,10
|
34,10
|
36
|
33,90
|
38,20
|
23,90
|
3,20
|
|
|
|
|
|
|
|
|
|
€
548K
|
€
671K
|
€
530K
|
€
599K
|
€
712K
|
€
747K
|
€
943K
|
€
771K
|
€
958K
|
€
453K
|
€
471K
|
€
771K
|
€
110K
|
€
84K
|
€
82K
|
€
64K
|
€
77K
|
€
15K
|
€
13K
|
|
|
€
81K
|
€
92K
|
€
301K
|
€
41K
|
€
190K
|
€
104K
|
€
123K
|
€
110K
|
€
167K
|
€
60K
|
€
49K
|
€
33K
|
|
€
16K
|
€
15K
|
€
21K
|
€
4K
|
|
|
|
|
€
176K
|
€
206K
|
€
477K
|
€
511K
|
€
535K
|
€
319K
|
€
264K
|
€
286K
|
€
257K
|
€
216K
|
€
175K
|
€
39K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
742K
|
€
916K
|
€
717K
|
€
811K
|
€
968K
|
€
1,02M
|
€
1,30M
|
€
1,05M
|
€
1,17M
|
€
618K
|
€
576K
|
€
947K
|
€
143K
|
€
96K
|
€
99K
|
€
75K
|
€
93K
|
€
-29K
|
€
-2K
|
|
|
€
78K
|
€
81K
|
€
-48K
|
€
26K
|
€
169K
|
€
84K
|
€
392K
|
€
121K
|
€
410K
|
€
-1K
|
€
-262K
|
€
305K
|
€
-51K
|
€
40K
|
€
43K
|
€
18K
|
€
37K
|
€
-29K
|
€
-2K
|
|
|
€
8K
|
€
16K
|
€
20K
|
€
-38K
|
€
76K
|
€
-39K
|
€
-36K
|
€
84K
|
€
117K
|
€
20K
|
€
-1K
|
€
223K
|
€
-78K
|
€
13K
|
€
14K
|
€
-13K
|
€
14K
|
€
29K
|
€
-28K
|
|
|
€
626K
|
€
62K
|
€
485K
|
€
1,23M
|
€
989K
|
€
434K
|
€
180K
|
€
1,76M
|
€
1,48M
|
€
1,49M
|
€
274K
|
€
613K
|
€
413K
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
183K
|
€
207K
|
€
637K
|
€
204K
|
€
139K
|
€
11K
|
€
3K
|
€
9K
|
€
42K
|
€
81K
|
€
43K
|
€
51K
|
€
59K
|
€
1K
|
€
7K
|
€
15K
|
€
15K
|
€
3K
|
€
161K
|
|
|
€
672K
|
€
851K
|
€
659K
|
€
747K
|
€
876K
|
€
899K
|
€
871K
|
€
1,02M
|
€
1,00M
|
€
639K
|
€
837K
|
€
865K
|
€
117K
|
€
69K
|
€
70K
|
€
43K
|
€
71K
|
€
29K
|
€
-28K
|
|
|
€
-403K
|
€
-431K
|
€
-1,16M
|
€
-986K
|
€
-268K
|
€
-209K
|
€
-49K
|
€
-1,06M
|
€
-515K
|
€
-122K
|
€
501K
|
€
33K
|
€
-315K
|
€
29K
|
€
-4K
|
€
-40K
|
€
-147K
|
€
304K
|
€
275K
|
|
|
0,85
|
0,87
|
0,69
|
0,66
|
0,93
|
0,92
|
0,98
|
0,56
|
0,74
|
0,90
|
1,60
|
1,03
|
0,51
|
1,25
|
0,97
|
0,77
|
0,45
|
26,87
|
7,28
|
|
|
0,83
|
0,87
|
0,69
|
0,58
|
0,87
|
0,81
|
0,88
|
0,48
|
0,64
|
0,90
|
1,60
|
1,03
|
0,51
|
1,25
|
0,97
|
0,87
|
0,45
|
26,87
|
7,28
|
|
|
0,85
|
0,87
|
0,69
|
0,66
|
0,93
|
0,96
|
1,03
|
0,61
|
0,80
|
0,99
|
1,60
|
1,41
|
0,65
|
1,25
|
0,97
|
0,82
|
0,45
|
26,87
|
7,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,28M
|
€
4,95M
|
€
5,58M
|
€
5,01M
|
€
6,31M
|
€
4,82M
|
€
5,12M
|
€
5,48M
|
€
4,79M
|
€
3,68M
|
€
2,60M
|
€
2,90M
|
€
1,54M
|
€
1,05M
|
€
1,11M
|
€
1,15M
|
€
1,19M
|
€
316K
|
€
319K
|
|
|
€
3,57M
|
€
4,26M
|
€
4,90M
|
€
4,23M
|
€
5,49M
|
€
4,07M
|
€
4,33M
|
€
4,66M
|
€
4,05M
|
€
3,19M
|
€
2,12M
|
€
2,42M
|
€
1,28M
|
€
715K
|
€
795K
|
€
846K
|
€
874K
|
€
12K
|
€
44K
|
|
|
€
2,66M
|
€
3,35M
|
€
3,79M
|
€
2,94M
|
€
3,96M
|
€
2,49M
|
€
2,12M
|
€
2,44M
|
€
2,01M
|
€
1,24M
|
€
828K
|
€
1,09M
|
€
638K
|
€
115K
|
€
159K
|
€
165K
|
€
268K
|
€
12K
|
€
44K
|
|
|
€
909K
|
€
901K
|
€
1,11M
|
€
1,29M
|
€
1,53M
|
€
1,58M
|
€
2,21M
|
€
2,23M
|
€
2,04M
|
€
1,95M
|
€
1,29M
|
€
1,33M
|
€
646K
|
€
600K
|
€
636K
|
€
670K
|
€
606K
|
|
|
|
|
16,43%
|
14,03%
|
12,17%
|
15,66%
|
13,04%
|
15,51%
|
15,37%
|
15,00%
|
15,42%
|
13,45%
|
18,32%
|
16,47%
|
16,54%
|
31,70%
|
28,66%
|
26,53%
|
26,71%
|
96,28%
|
86,26%
|
|
|
1,29
|
1,30
|
1,63
|
1,64
|
1,85
|
2,11
|
2,81
|
2,70
|
2,76
|
3,93
|
2,72
|
2,78
|
2,54
|
1,81
|
1,99
|
2,19
|
1,90
|
|
|
|
|
4,81
|
4,65
|
6,83
|
5,21
|
5,66
|
3,98
|
3,33
|
4,43
|
3,47
|
5,16
|
3,68
|
2,56
|
8,97
|
7,45
|
8,03
|
11,30
|
9,38
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,66%
|
122,50%
|
97,07%
|
95,13%
|
106,40%
|
120,40%
|
110,69%
|
123,43%
|
135,60%
|
128,91%
|
175,88%
|
181,22%
|
45,79%
|
20,83%
|
22,07%
|
14,11%
|
22,24%
|
9,52%
|
-10,11%
|
|
|
1,11%
|
2,29%
|
-15,68%
|
-4,78%
|
9,22%
|
-5,28%
|
-4,64%
|
10,22%
|
32,93%
|
3,94%
|
-0,24%
|
46,67%
|
-30,51%
|
3,83%
|
4,40%
|
-4,38%
|
4,53%
|
9,52%
|
-10,11%
|
|
|
0,18
|
0,32
|
-1,91
|
-0,75
|
1,20
|
-0,82
|
-0,71
|
1,53
|
5,08
|
0,53
|
-0,04
|
7,69
|
-5,05
|
1,22
|
1,26
|
-1,16
|
1,21
|
9,17
|
-8,72
|
|
|
1,11
|
2,29
|
-15,68
|
-4,78
|
9,22
|
-5,28
|
-4,64
|
10,22
|
32,93
|
3,94
|
-0,24
|
46,67
|
-30,51
|
3,83
|
4,40
|
-4,38
|
4,53
|
9,52
|
-10,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30
|
27
|
31
|
27
|
25,20
|
31,10
|
34,10
|
36
|
33,90
|
38,20
|
23,90
|
3,20
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
8K
|
€
15K
|
€
19K
|
€
21K
|
€
10K
|
€
8K
|
€
8K
|
€
8K
|
€
6K
|
€
7K
|
€
12K
|
|
|
|
|
|
|
|