J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
16K
|
€
5K
|
€
-18K
|
€
50K
|
€
12K
|
|
|
€
84K
|
€
-18K
|
€
-25K
|
€
27K
|
€
-4K
|
|
|
€
114K
|
€
30K
|
€
48K
|
€
73K
|
€
46K
|
|
|
€
19K
|
€
3K
|
€
2K
|
€
55K
|
€
6K
|
|
|
-
|
€
4K
|
€
93
|
|
€
286
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
€
4K
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
3K
|
€
-19K
|
€
48K
|
€
6K
|
|
|
€
241
|
€
-11K
|
€
-24K
|
€
39K
|
€
-2K
|
|
|
€
84K
|
€
-18K
|
€
-25K
|
€
27K
|
€
-4K
|
|
|
€
34K
|
€
25K
|
€
172K
|
€
-85K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
16K
|
€
4K
|
€
59K
|
€
29K
|
|
|
€
98K
|
€
-4K
|
€
-20K
|
€
36K
|
€
5K
|
|
|
€
-15K
|
€
-86K
|
€
-44K
|
€
30K
|
€
-28K
|
|
|
0.58
|
0.17
|
0.27
|
1.86
|
0.57
|
|
|
0.58
|
0.17
|
0.13
|
1.86
|
0.57
|
|
|
0.58
|
0.17
|
0.27
|
1.86
|
0.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
260K
|
€
259K
|
€
246K
|
€
108K
|
€
173K
|
|
|
€
147K
|
€
229K
|
€
198K
|
€
35K
|
€
127K
|
|
|
€
35K
|
€
104K
|
€
61K
|
€
35K
|
€
64K
|
|
|
€
112K
|
€
125K
|
€
138K
|
|
€
62K
|
|
|
43.63%
|
11.58%
|
19.34%
|
67.58%
|
26.66%
|
|
|
0.98
|
4.17
|
2.89
|
|
1.35
|
|
|
9.87
|
75.49
|
|
0.73
|
19.86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86.51%
|
-11.98%
|
-41.68%
|
49.18%
|
10.65%
|
|
|
73.63%
|
-58.91%
|
-52.86%
|
36.73%
|
-8.62%
|
|
|
32.12
|
-6.82
|
-10.22
|
24.82
|
-2.30
|
|
|
73.63
|
-58.91
|
-52.86
|
36.73
|
-8.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|