J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.17M
|
€
1.18M
|
€
1.18M
|
€
1.05M
|
€
1.49M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.76%
|
-0.17%
|
13.17%
|
-29.86%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
203K
|
€
252K
|
€
190K
|
€
202K
|
€
805K
|
€
1.19M
|
€
111K
|
€
101K
|
€
47K
|
€
44K
|
€
50K
|
€
46K
|
€
32K
|
€
27K
|
€
102K
|
€
30K
|
€
18K
|
€
25K
|
€
-48K
|
€
52K
|
|
|
€
2.50M
|
€
2.30M
|
€
2.05M
|
€
1.86M
|
€
1.66M
|
€
850K
|
€
762K
|
€
651K
|
€
550K
|
€
502K
|
€
458K
|
€
408K
|
€
362K
|
€
330K
|
€
303K
|
€
201K
|
€
172K
|
€
154K
|
€
129K
|
€
177K
|
|
|
€
180K
|
€
209K
|
€
215K
|
€
203K
|
€
612K
|
€
632K
|
€
137K
|
€
125K
|
€
55K
|
€
46K
|
€
16K
|
€
14K
|
€
13K
|
€
12K
|
€
12K
|
€
8K
|
€
6K
|
€
6K
|
€
5K
|
€
141K
|
|
|
€
1.33M
|
€
684K
|
€
627K
|
€
581K
|
€
949K
|
€
594K
|
€
526K
|
€
529K
|
€
494K
|
€
476K
|
€
473K
|
€
493K
|
€
476K
|
€
492K
|
€
482K
|
|
|
|
|
€
34K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
€
1.10M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
92.58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
176K
|
€
198K
|
€
194K
|
€
687K
|
€
752K
|
€
146K
|
€
131K
|
€
50K
|
€
40K
|
€
-209K
|
€
-253K
|
€
-250K
|
€
-254K
|
€
-116K
|
€
-261K
|
€
-286K
|
€
-271K
|
€
-107K
|
€
169K
|
|
|
Marge EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
176K
|
€
198K
|
€
194K
|
€
687K
|
€
752K
|
€
146K
|
€
131K
|
€
50K
|
€
40K
|
€
-209K
|
€
-253K
|
€
-250K
|
€
-254K
|
€
-116K
|
€
-261K
|
€
-286K
|
€
-271K
|
€
-107K
|
€
4K
|
|
|
€
203K
|
€
252K
|
€
190K
|
€
202K
|
€
805K
|
€
1.19M
|
€
111K
|
€
101K
|
€
47K
|
€
44K
|
€
50K
|
€
46K
|
€
32K
|
€
27K
|
€
102K
|
€
30K
|
€
18K
|
€
25K
|
€
-48K
|
€
52K
|
|
|
Marge nette
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4.68M
|
€
-20.94M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.26M
|
€
3.09M
|
€
2.83M
|
€
2.63M
|
€
2.83M
|
€
2.65M
|
€
3.94M
|
€
3.75M
|
€
3.54M
|
€
3.31M
|
€
1.58M
|
€
605K
|
€
317K
|
€
2.31M
|
€
1.05M
|
€
289K
|
€
616K
|
€
12K
|
€
1.21M
|
€
2K
|
|
|
€
203K
|
€
252K
|
€
190K
|
€
202K
|
€
805K
|
€
1.19M
|
€
111K
|
€
101K
|
€
119K
|
€
118K
|
€
114K
|
€
129K
|
€
123K
|
€
115K
|
€
194K
|
€
-4K
|
€
106K
|
€
117K
|
€
41K
|
€
328K
|
|
|
€
3.18M
|
€
2.98M
|
€
2.73M
|
€
2.54M
|
€
2.33M
|
€
1.53M
|
€
1.44M
|
€
1.33M
|
€
1.23M
|
€
1.11M
|
€
987K
|
€
873K
|
€
744K
|
€
620K
|
€
505K
|
€
310K
|
€
314K
|
€
208K
|
€
343K
|
€
-4.38M
|
|
|
1.25
|
1.26
|
1.25
|
1.21
|
1.19
|
1.12
|
1.11
|
1.10
|
1.09
|
1.09
|
1.08
|
1.07
|
1.07
|
1.06
|
1.05
|
1.03
|
1.04
|
1.03
|
1.04
|
0.62
|
|
|
1.43
|
1.49
|
1.52
|
1.30
|
1.28
|
1.45
|
1.91
|
1.89
|
1.88
|
2.00
|
1.98
|
1.95
|
3.25
|
3.23
|
3.21
|
2.97
|
4.10
|
3.99
|
2.62
|
1.03
|
|
|
7.14
|
8.79
|
10.21
|
9.92
|
10.68
|
12.10
|
13.57
|
14.72
|
15.94
|
17.94
|
19.28
|
20.58
|
28.35
|
30.51
|
32.89
|
32.42
|
42.89
|
46.17
|
39.85
|
24.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84.22M
|
€
93.38M
|
€
102.62M
|
€
113.65M
|
€
124.56M
|
€
134.98M
|
€
146.45M
|
€
156.37M
|
€
166.09M
|
€
175.09M
|
€
183.95M
|
€
192.64M
|
€
198.26M
|
€
204.21M
|
€
209.82M
|
€
215.41M
|
€
218.92M
|
€
223.32M
|
€
229.07M
|
€
233.20M
|
|
|
€
81.03M
|
€
90.40M
|
€
99.88M
|
€
111.10M
|
€
122.22M
|
€
133.44M
|
€
145.00M
|
€
155.03M
|
€
164.86M
|
€
173.97M
|
€
182.96M
|
€
191.76M
|
€
197.51M
|
€
203.58M
|
€
209.31M
|
€
215.08M
|
€
218.60M
|
€
223.10M
|
€
228.74M
|
€
232.91M
|
|
|
€
11.80M
|
€
10.62M
|
€
10.06M
|
€
11.46M
|
€
11.67M
|
€
11.15M
|
€
10.79M
|
€
10.62M
|
€
10.42M
|
€
9.76M
|
€
9.54M
|
€
9.36M
|
€
6.99M
|
€
6.69M
|
€
6.38M
|
€
6.64M
|
€
5.10M
|
€
4.84M
|
€
5.75M
|
€
9.22M
|
|
|
€
68.43M
|
€
78.90M
|
€
88.83M
|
€
99.27M
|
€
110.14M
|
€
120.85M
|
€
131.33M
|
€
141.59M
|
€
151.68M
|
€
161.33M
|
€
170.61M
|
€
179.67M
|
€
186.99M
|
€
193.50M
|
€
199.70M
|
€
205.22M
|
€
210.45M
|
€
215.40M
|
€
220.51M
|
€
221.41M
|
|
|
2.97%
|
2.46%
|
1.99%
|
1.63%
|
1.33%
|
0.63%
|
0.52%
|
0.42%
|
0.33%
|
0.29%
|
0.25%
|
0.21%
|
0.18%
|
0.16%
|
0.14%
|
0.09%
|
0.08%
|
0.07%
|
0.06%
|
0.08%
|
|
|
27.35
|
34.32
|
43.39
|
53.45
|
66.53
|
142.17
|
172.39
|
217.60
|
276.00
|
321.06
|
372.11
|
440.37
|
516.12
|
586.12
|
658.20
|
1,018.54
|
1,226.46
|
1,400.84
|
1,713.62
|
1,252.78
|
|
|
642.56
|
512.70
|
503.44
|
573.71
|
177.91
|
177.34
|
993.20
|
1,179.51
|
3,287.77
|
4,388.99
|
|
|
|
|
|
|
|
|
|
1,378.27
|
|
|
0.03
|
0.04
|
0.09
|
0.11
|
0.36
|
0.33
|
0.06
|
0.05
|
0.01
|
0.01
|
-0.05
|
-0.03
|
-0.03
|
-0.02
|
-0.01
|
-0.02
|
-0.02
|
-0.02
|
-0.01
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.11%
|
10.96%
|
9.28%
|
10.86%
|
48.65%
|
139.78%
|
14.59%
|
15.54%
|
21.68%
|
23.4%
|
24.92%
|
31.52%
|
33.91%
|
34.85%
|
63.96%
|
-2.08%
|
61.89%
|
76.39%
|
31.83%
|
185.48%
|
|
|
8.11%
|
10.96%
|
9.28%
|
10.86%
|
48.65%
|
139.78%
|
14.59%
|
15.54%
|
8.56%
|
8.76%
|
11.01%
|
11.2%
|
8.87%
|
8.1%
|
33.59%
|
14.84%
|
10.39%
|
16.31%
|
-37.34%
|
29.54%
|
|
|
0.24
|
0.27
|
0.19
|
0.18
|
0.65
|
0.88
|
0.08
|
0.06
|
0.03
|
0.03
|
0.03
|
0.02
|
0.02
|
0.01
|
0.05
|
0.01
|
0.01
|
0.01
|
-0.02
|
0.02
|
|
|
8.11
|
10.96
|
9.28
|
10.86
|
48.65
|
139.78
|
14.59
|
15.54
|
8.56
|
8.76
|
11.01
|
11.20
|
8.87
|
8.10
|
33.59
|
14.84
|
10.39
|
16.31
|
-37.34
|
29.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|