J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
90K
|
€
91K
|
€
82K
|
€
40K
|
€
169K
|
|
|
€
60K
|
€
55K
|
€
45K
|
€
13K
|
€
107K
|
|
|
€
284K
|
€
224K
|
€
169K
|
€
125K
|
€
112K
|
|
|
€
111K
|
€
108K
|
€
96K
|
€
45K
|
€
186K
|
|
|
€
5K
|
€
15K
|
€
17K
|
€
11K
|
€
47K
|
|
|
Rémunérations et charges sociales
|
|
|
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
90K
|
€
81K
|
€
40K
|
€
169K
|
|
|
€
73K
|
€
70K
|
€
62K
|
€
21K
|
€
151K
|
|
|
€
60K
|
€
55K
|
€
45K
|
€
13K
|
€
107K
|
|
|
€
0
|
€
1K
|
€
2K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
276K
|
€
235K
|
€
146K
|
€
110K
|
€
156K
|
|
|
€
76K
|
€
75K
|
€
65K
|
€
32K
|
€
125K
|
|
|
€
267K
|
€
196K
|
€
136K
|
€
87K
|
€
92K
|
|
|
7.44
|
4.48
|
3.67
|
2.41
|
2.44
|
|
|
7.66
|
4.48
|
15.40
|
9.78
|
2.44
|
|
|
7.55
|
4.48
|
5.93
|
3.86
|
2.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
326K
|
€
286K
|
€
239K
|
€
218K
|
€
221K
|
|
|
€
41K
|
€
62K
|
€
70K
|
€
94K
|
€
109K
|
|
|
€
41K
|
€
56K
|
€
32K
|
€
38K
|
€
64K
|
|
|
|
€
6K
|
€
19K
|
€
32K
|
€
45K
|
|
|
87.26%
|
78.36%
|
70.83%
|
57.11%
|
50.77%
|
|
|
|
0.02
|
0.11
|
0.26
|
0.40
|
|
|
0.46
|
0.69
|
0.86
|
2.33
|
0.64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.91%
|
33.36%
|
38.13%
|
25.48%
|
111.74%
|
|
|
21.03%
|
24.45%
|
26.44%
|
10.11%
|
95.54%
|
|
|
18.35
|
19.16
|
18.73
|
5.77
|
48.50
|
|
|
21.03
|
24.45
|
26.44
|
10.11
|
95.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|